AGX dividend calculator

Project income and DRIP growth for Argan, Inc., prefilled with its 0.85% forward yield and 24.0% five-year dividend growth. See the full dividend history →

Final portfolio value
$846,793
after 20 years
Income in year 20
$221,635
$18,470/month avg
You contributed
$130,000
of your own money
Dividends received
$615,254
total, over 20 years
Yield on cost
170.5%
final year
Growth on top of contributions
$716,793
value minus contributions
$0$0k$121,899$466k$243,799$931kYear 1: $125 incomeYear 2: $225 incomeYear 3: $364 incomeYear 4: $556 incomeYear 5: $821 incomeYear 6: $1,184 incomeYear 7: $1,679 incomeYear 8: $2,356 incomeYear 9: $3,284 incomeYear 10: $4,563 incomeYear 11: $6,339 incomeYear 12: $8,831 incomeYear 13: $12,377 incomeYear 14: $17,508 incomeYear 15: $25,094 incomeYear 16: $36,600 incomeYear 17: $54,598 incomeYear 18: $83,805 incomeYear 19: $133,309 incomeYear 20: $221,635 incomeY1Y3Y5Y7Y9Y11Y13Y15Y17Y19Y20

Annual income (left)Portfolio value (right) ·

How many shares of AGX for monthly income?

Monthly incomeShares neededCapital at $331.03
$100429$142,012
$2501,072$354,864
$5002,143$709,397
$1,0004,286$1,418,795
$3,00012,858$4,256,384

At AGX's forward payout of $2.80 per share per year.

Year-by-year breakdown
YearContributedValueAnnual incomeCumulative dividendsYield on cost
1$16,000$16,524$125$1250.8%
2$22,000$23,345$225$3501.0%
3$28,000$30,511$364$7141.3%
4$34,000$38,089$556$1,2701.6%
5$40,000$46,162$821$2,0912.1%
6$46,000$54,846$1,184$3,2752.6%
7$52,000$64,293$1,679$4,9543.2%
8$58,000$74,711$2,356$7,3094.1%
9$64,000$86,383$3,284$10,5935.1%
10$70,000$99,705$4,563$15,1566.5%
11$76,000$115,229$6,339$21,4958.3%
12$82,000$133,750$8,831$30,32610.8%
13$88,000$156,426$12,377$42,70314.1%
14$94,000$184,992$17,508$60,21118.6%
15$100,000$222,116$25,094$85,30525.1%
16$106,000$272,034$36,600$121,90634.5%
17$112,000$341,718$54,598$176,50448.7%
18$118,000$443,135$83,805$260,30971.0%
19$124,000$597,832$133,309$393,619107.5%
20$130,000$846,793$221,635$615,254170.5%

Dividend calculator FAQ

What is DRIP?

DRIP stands for dividend reinvestment plan. Instead of taking dividends as cash, each payment automatically buys more shares, so the next payment is larger. Over years this compounding is the main engine of a dividend portfolio.

What is yield on cost?

Yield on cost is the dividends you receive in a year divided by what you originally paid, not the current price. A stock bought at a 3% yield whose dividend has doubled now pays 6% on your original cost.

Is this projection a guarantee?

No. The calculator assumes constant yield, growth and reinvestment and ignores taxes, fees and the chance of a dividend cut. Real results will differ. Treat it as a planning range, not a promise.

Should I use forward or trailing yield?

The per-ticker calculator prefills the forward yield (the indicated annual rate divided by price) because it reflects the current payout. You can override any input.

Projections assume constant yield and growth and ignore taxes, fees and dividend cuts. For education only, not investment advice.