AQLT dividend calculator

Project income and DRIP growth for iShares MSCI Global Quality Factor ETF, prefilled with its 1.08% forward yield and 0% five-year dividend growth. See the full dividend history →

Final portfolio value
$199,328
after 20 years
Income in year 20
$1,174
$98/month avg
You contributed
$130,000
of your own money
Dividends received
$13,837
total, over 20 years
Yield on cost
0.9%
final year
Growth on top of contributions
$69,328
value minus contributions
$0$0k$646$110k$1,292$219kYear 1: $144 incomeYear 2: $209 incomeYear 3: $272 incomeYear 4: $335 incomeYear 5: $396 incomeYear 6: $456 incomeYear 7: $515 incomeYear 8: $572 incomeYear 9: $629 incomeYear 10: $684 incomeYear 11: $738 incomeYear 12: $791 incomeYear 13: $843 incomeYear 14: $893 incomeYear 15: $943 incomeYear 16: $991 incomeYear 17: $1,039 incomeYear 18: $1,085 incomeYear 19: $1,130 incomeYear 20: $1,174 incomeY1Y3Y5Y7Y9Y11Y13Y15Y17Y19Y20

Annual income (left)Portfolio value (right) ·

How many shares of AQLT for monthly income?

Monthly incomeShares neededCapital at $31.96
$1003,469$110,880
$2508,671$277,151
$50017,342$554,302
$1,00034,683$1,108,573
$3,000104,047$3,325,654

At AQLT's forward payout of $0.346 per share per year.

Year-by-year breakdown
YearContributedValueAnnual incomeCumulative dividendsYield on cost
1$16,000$16,543$144$1440.9%
2$22,000$23,348$209$3520.9%
3$28,000$30,422$272$6251.0%
4$34,000$37,772$335$9591.0%
5$40,000$45,404$396$1,3551.0%
6$46,000$53,327$456$1,8111.0%
7$52,000$61,547$515$2,3261.0%
8$58,000$70,071$572$2,8981.0%
9$64,000$78,909$629$3,5271.0%
10$70,000$88,069$684$4,2111.0%
11$76,000$97,558$738$4,9491.0%
12$82,000$107,385$791$5,7401.0%
13$88,000$117,560$843$6,5831.0%
14$94,000$128,091$893$7,4761.0%
15$100,000$138,989$943$8,4190.9%
16$106,000$150,263$991$9,4100.9%
17$112,000$161,923$1,039$10,4480.9%
18$118,000$173,980$1,085$11,5330.9%
19$124,000$186,444$1,130$12,6630.9%
20$130,000$199,328$1,174$13,8370.9%

Dividend calculator FAQ

What is DRIP?

DRIP stands for dividend reinvestment plan. Instead of taking dividends as cash, each payment automatically buys more shares, so the next payment is larger. Over years this compounding is the main engine of a dividend portfolio.

What is yield on cost?

Yield on cost is the dividends you receive in a year divided by what you originally paid, not the current price. A stock bought at a 3% yield whose dividend has doubled now pays 6% on your original cost.

Is this projection a guarantee?

No. The calculator assumes constant yield, growth and reinvestment and ignores taxes, fees and the chance of a dividend cut. Real results will differ. Treat it as a planning range, not a promise.

Should I use forward or trailing yield?

The per-ticker calculator prefills the forward yield (the indicated annual rate divided by price) because it reflects the current payout. You can override any input.

Projections assume constant yield and growth and ignore taxes, fees and dividend cuts. For education only, not investment advice.