ASML dividend calculator

Project income and DRIP growth for ASML Holding N.V., prefilled with its 0.48% forward yield and 22.6% five-year dividend growth. See the full dividend history →

Final portfolio value
$375,860
after 20 years
Income in year 20
$49,279
$4,107/month avg
You contributed
$130,000
of your own money
Dividends received
$175,832
total, over 20 years
Yield on cost
37.9%
final year
Growth on top of contributions
$245,860
value minus contributions
$0$0k$27,104$207k$54,207$413kYear 1: $71 incomeYear 2: $126 incomeYear 3: $201 incomeYear 4: $303 incomeYear 5: $439 incomeYear 6: $622 incomeYear 7: $865 incomeYear 8: $1,188 incomeYear 9: $1,616 incomeYear 10: $2,183 incomeYear 11: $2,938 incomeYear 12: $3,944 incomeYear 13: $5,294 incomeYear 14: $7,118 incomeYear 15: $9,603 incomeYear 16: $13,030 incomeYear 17: $17,823 incomeYear 18: $24,643 incomeYear 19: $34,545 incomeYear 20: $49,279 incomeY1Y3Y5Y7Y9Y11Y13Y15Y17Y19Y20

Annual income (left)Portfolio value (right) ·

How many shares of ASML for monthly income?

Monthly incomeShares neededCapital at $1,764.85
$100141$248,844
$250351$619,462
$500702$1,238,925
$1,0001,404$2,477,849
$3,0004,210$7,430,018

At ASML's forward payout of $8.552 per share per year.

Year-by-year breakdown
YearContributedValueAnnual incomeCumulative dividendsYield on cost
1$16,000$16,469$71$710.4%
2$22,000$23,188$126$1970.6%
3$28,000$30,185$201$3980.7%
4$34,000$37,495$303$7010.9%
5$40,000$45,163$439$1,1401.1%
6$46,000$53,246$622$1,7621.4%
7$52,000$61,819$865$2,6271.7%
8$58,000$70,977$1,188$3,8152.0%
9$64,000$80,844$1,616$5,4312.5%
10$70,000$91,583$2,183$7,6143.1%
11$76,000$103,411$2,938$10,5523.9%
12$82,000$116,616$3,944$14,4964.8%
13$88,000$131,587$5,294$19,7916.0%
14$94,000$148,860$7,118$26,9087.6%
15$100,000$169,174$9,603$36,5119.6%
16$106,000$193,577$13,030$49,54212.3%
17$112,000$223,579$17,823$67,36515.9%
18$118,000$261,404$24,643$92,00820.9%
19$124,000$310,418$34,545$126,55327.9%
20$130,000$375,860$49,279$175,83237.9%

Dividend calculator FAQ

What is DRIP?

DRIP stands for dividend reinvestment plan. Instead of taking dividends as cash, each payment automatically buys more shares, so the next payment is larger. Over years this compounding is the main engine of a dividend portfolio.

What is yield on cost?

Yield on cost is the dividends you receive in a year divided by what you originally paid, not the current price. A stock bought at a 3% yield whose dividend has doubled now pays 6% on your original cost.

Is this projection a guarantee?

No. The calculator assumes constant yield, growth and reinvestment and ignores taxes, fees and the chance of a dividend cut. Real results will differ. Treat it as a planning range, not a promise.

Should I use forward or trailing yield?

The per-ticker calculator prefills the forward yield (the indicated annual rate divided by price) because it reflects the current payout. You can override any input.

Projections assume constant yield and growth and ignore taxes, fees and dividend cuts. For education only, not investment advice.