ATLCZ dividend calculator

Project income and DRIP growth for Atlanticus Holdings Corporation 9.25% Senior Notes due 2029, prefilled with its 9.10% forward yield and 0% five-year dividend growth. See the full dividend history →

Final portfolio value
$423,700
after 20 years
Income in year 20
$20,630
$1,719/month avg
You contributed
$130,000
of your own money
Dividends received
$197,004
total, over 20 years
Yield on cost
15.9%
final year
Growth on top of contributions
$293,700
value minus contributions
$0$0k$11,346$233k$22,693$466kYear 1: $1,250 incomeYear 2: $1,917 incomeYear 3: $2,624 incomeYear 4: $3,370 incomeYear 5: $4,157 incomeYear 6: $4,985 incomeYear 7: $5,852 incomeYear 8: $6,761 incomeYear 9: $7,709 incomeYear 10: $8,698 incomeYear 11: $9,726 incomeYear 12: $10,793 incomeYear 13: $11,898 incomeYear 14: $13,041 incomeYear 15: $14,220 incomeYear 16: $15,436 incomeYear 17: $16,685 incomeYear 18: $17,968 incomeYear 19: $19,284 incomeYear 20: $20,630 incomeY1Y3Y5Y7Y9Y11Y13Y15Y17Y19Y20

Annual income (left)Portfolio value (right) ·

How many shares of ATLCZ for monthly income?

Monthly incomeShares neededCapital at $25.41
$100520$13,213
$2501,298$32,982
$5002,596$65,964
$1,0005,191$131,903
$3,00015,571$395,659

At ATLCZ's forward payout of $2.312 per share per year.

Year-by-year breakdown
YearContributedValueAnnual incomeCumulative dividendsYield on cost
1$16,000$17,665$1,250$1,2507.8%
2$22,000$26,239$1,917$3,1678.7%
3$28,000$35,787$2,624$5,7909.4%
4$34,000$46,381$3,370$9,1619.9%
5$40,000$58,092$4,157$13,31810.4%
6$46,000$70,995$4,985$18,30310.8%
7$52,000$85,167$5,852$24,15511.3%
8$58,000$100,687$6,761$30,91611.7%
9$64,000$117,636$7,709$38,62512.0%
10$70,000$136,098$8,698$47,32312.4%
11$76,000$156,159$9,726$57,04912.8%
12$82,000$177,905$10,793$67,84213.2%
13$88,000$201,427$11,898$79,74013.5%
14$94,000$226,816$13,041$92,78113.9%
15$100,000$254,165$14,220$107,00114.2%
16$106,000$283,570$15,436$122,43714.6%
17$112,000$315,126$16,685$139,12214.9%
18$118,000$348,932$17,968$157,09115.2%
19$124,000$385,090$19,284$176,37415.6%
20$130,000$423,700$20,630$197,00415.9%

Dividend calculator FAQ

What is DRIP?

DRIP stands for dividend reinvestment plan. Instead of taking dividends as cash, each payment automatically buys more shares, so the next payment is larger. Over years this compounding is the main engine of a dividend portfolio.

What is yield on cost?

Yield on cost is the dividends you receive in a year divided by what you originally paid, not the current price. A stock bought at a 3% yield whose dividend has doubled now pays 6% on your original cost.

Is this projection a guarantee?

No. The calculator assumes constant yield, growth and reinvestment and ignores taxes, fees and the chance of a dividend cut. Real results will differ. Treat it as a planning range, not a promise.

Should I use forward or trailing yield?

The per-ticker calculator prefills the forward yield (the indicated annual rate divided by price) because it reflects the current payout. You can override any input.

Projections assume constant yield and growth and ignore taxes, fees and dividend cuts. For education only, not investment advice.