ATNI dividend calculator

Project income and DRIP growth for ATN International, Inc., prefilled with its 3.85% forward yield and 10.4% five-year dividend growth. See the full dividend history →

Final portfolio value
$631,026
after 20 years
Income in year 20
$84,926
$7,077/month avg
You contributed
$130,000
of your own money
Dividends received
$395,352
total, over 20 years
Yield on cost
65.3%
final year
Growth on top of contributions
$501,026
value minus contributions
$0$0k$46,709$347k$93,419$694kYear 1: $544 incomeYear 2: $891 incomeYear 3: $1,311 incomeYear 4: $1,822 incomeYear 5: $2,443 incomeYear 6: $3,198 incomeYear 7: $4,119 incomeYear 8: $5,244 incomeYear 9: $6,623 incomeYear 10: $8,320 incomeYear 11: $10,417 incomeYear 12: $13,022 incomeYear 13: $16,277 incomeYear 14: $20,366 incomeYear 15: $25,541 incomeYear 16: $32,136 incomeYear 17: $40,609 incomeYear 18: $51,590 incomeYear 19: $65,952 incomeYear 20: $84,926 incomeY1Y3Y5Y7Y9Y11Y13Y15Y17Y19Y20

Annual income (left)Portfolio value (right) ·

How many shares of ATNI for monthly income?

Monthly incomeShares neededCapital at $30.10
$1001,035$31,154
$2502,587$77,869
$5005,173$155,707
$1,00010,345$311,385
$3,00031,035$934,154

At ATNI's forward payout of $1.16 per share per year.

Year-by-year breakdown
YearContributedValueAnnual incomeCumulative dividendsYield on cost
1$16,000$16,950$544$5443.4%
2$22,000$24,459$891$1,4354.0%
3$28,000$32,621$1,311$2,7464.7%
4$34,000$41,548$1,822$4,5695.4%
5$40,000$51,372$2,443$7,0126.1%
6$46,000$62,258$3,198$10,2107.0%
7$52,000$74,406$4,119$14,3297.9%
8$58,000$88,061$5,244$19,5739.0%
9$64,000$103,526$6,623$26,19610.3%
10$70,000$121,178$8,320$34,51511.9%
11$76,000$141,491$10,417$44,93313.7%
12$82,000$165,058$13,022$57,95515.9%
13$88,000$192,638$16,277$74,23218.5%
14$94,000$225,198$20,366$94,59821.7%
15$100,000$263,991$25,541$120,13825.5%
16$106,000$310,645$32,136$152,27430.3%
17$112,000$367,303$40,609$192,88336.3%
18$118,000$436,813$51,590$244,47343.7%
19$124,000$522,993$65,952$310,42653.2%
20$130,000$631,026$84,926$395,35265.3%

Dividend calculator FAQ

What is DRIP?

DRIP stands for dividend reinvestment plan. Instead of taking dividends as cash, each payment automatically buys more shares, so the next payment is larger. Over years this compounding is the main engine of a dividend portfolio.

What is yield on cost?

Yield on cost is the dividends you receive in a year divided by what you originally paid, not the current price. A stock bought at a 3% yield whose dividend has doubled now pays 6% on your original cost.

Is this projection a guarantee?

No. The calculator assumes constant yield, growth and reinvestment and ignores taxes, fees and the chance of a dividend cut. Real results will differ. Treat it as a planning range, not a promise.

Should I use forward or trailing yield?

The per-ticker calculator prefills the forward yield (the indicated annual rate divided by price) because it reflects the current payout. You can override any input.

Projections assume constant yield and growth and ignore taxes, fees and dividend cuts. For education only, not investment advice.