CHGX dividend calculator

Project income and DRIP growth for Stance Sustainable Beta ETF, prefilled with its 0.55% forward yield and 11.1% five-year dividend growth. See the full dividend history →

Final portfolio value
$218,142
after 20 years
Income in year 20
$5,001
$417/month avg
You contributed
$130,000
of your own money
Dividends received
$31,019
total, over 20 years
Yield on cost
3.8%
final year
Growth on top of contributions
$88,142
value minus contributions
$0$0k$2,750$120k$5,501$240kYear 1: $76 incomeYear 2: $122 incomeYear 3: $177 incomeYear 4: $241 incomeYear 5: $317 incomeYear 6: $405 incomeYear 7: $508 incomeYear 8: $629 incomeYear 9: $769 incomeYear 10: $932 incomeYear 11: $1,122 incomeYear 12: $1,342 incomeYear 13: $1,597 incomeYear 14: $1,894 incomeYear 15: $2,238 incomeYear 16: $2,637 incomeYear 17: $3,101 incomeYear 18: $3,641 incomeYear 19: $4,269 incomeYear 20: $5,001 incomeY1Y3Y5Y7Y9Y11Y13Y15Y17Y19Y20

Annual income (left)Portfolio value (right) ·

How many shares of CHGX for monthly income?

Monthly incomeShares neededCapital at $33.56
$1006,558$220,073
$25016,394$550,150
$50032,787$1,100,266
$1,00065,574$2,200,532
$3,000196,722$6,601,597

At CHGX's forward payout of $0.183 per share per year.

Year-by-year breakdown
YearContributedValueAnnual incomeCumulative dividendsYield on cost
1$16,000$16,474$76$760.5%
2$22,000$23,190$122$1980.6%
3$28,000$30,162$177$3750.6%
4$34,000$37,409$241$6170.7%
5$40,000$44,950$317$9330.8%
6$46,000$52,807$405$1,3380.9%
7$52,000$61,004$508$1,8471.0%
8$58,000$69,570$629$2,4761.1%
9$64,000$78,536$769$3,2451.2%
10$70,000$87,936$932$4,1771.3%
11$76,000$97,810$1,122$5,2991.5%
12$82,000$108,205$1,342$6,6411.6%
13$88,000$119,170$1,597$8,2381.8%
14$94,000$130,766$1,894$10,1322.0%
15$100,000$143,059$2,238$12,3702.2%
16$106,000$156,127$2,637$15,0072.5%
17$112,000$170,058$3,101$18,1082.8%
18$118,000$184,956$3,641$21,7493.1%
19$124,000$200,938$4,269$26,0183.4%
20$130,000$218,142$5,001$31,0193.8%

Dividend calculator FAQ

What is DRIP?

DRIP stands for dividend reinvestment plan. Instead of taking dividends as cash, each payment automatically buys more shares, so the next payment is larger. Over years this compounding is the main engine of a dividend portfolio.

What is yield on cost?

Yield on cost is the dividends you receive in a year divided by what you originally paid, not the current price. A stock bought at a 3% yield whose dividend has doubled now pays 6% on your original cost.

Is this projection a guarantee?

No. The calculator assumes constant yield, growth and reinvestment and ignores taxes, fees and the chance of a dividend cut. Real results will differ. Treat it as a planning range, not a promise.

Should I use forward or trailing yield?

The per-ticker calculator prefills the forward yield (the indicated annual rate divided by price) because it reflects the current payout. You can override any input.

Projections assume constant yield and growth and ignore taxes, fees and dividend cuts. For education only, not investment advice.