CNA dividend calculator

Project income and DRIP growth for CNA Financial Corporation, prefilled with its 4.02% forward yield and 11.5% five-year dividend growth. See the full dividend history →

Final portfolio value
$822,316
after 20 years
Income in year 20
$138,044
$11,504/month avg
You contributed
$130,000
of your own money
Dividends received
$570,566
total, over 20 years
Yield on cost
106.2%
final year
Growth on top of contributions
$692,316
value minus contributions
$0$0k$75,924$452k$151,848$905kYear 1: $571 incomeYear 2: $945 incomeYear 3: $1,409 incomeYear 4: $1,983 incomeYear 5: $2,694 incomeYear 6: $3,577 incomeYear 7: $4,676 incomeYear 8: $6,048 incomeYear 9: $7,771 incomeYear 10: $9,943 incomeYear 11: $12,699 incomeYear 12: $16,221 incomeYear 13: $20,756 incomeYear 14: $26,645 incomeYear 15: $34,367 incomeYear 16: $44,597 incomeYear 17: $58,301 incomeYear 18: $76,888 incomeYear 19: $102,431 incomeYear 20: $138,044 incomeY1Y3Y5Y7Y9Y11Y13Y15Y17Y19Y20

Annual income (left)Portfolio value (right) ·

How many shares of CNA for monthly income?

Monthly incomeShares neededCapital at $47.77
$100625$29,856
$2501,563$74,665
$5003,125$149,281
$1,0006,250$298,563
$3,00018,750$895,688

At CNA's forward payout of $1.92 per share per year.

Year-by-year breakdown
YearContributedValueAnnual incomeCumulative dividendsYield on cost
1$16,000$16,977$571$5713.6%
2$22,000$24,543$945$1,5174.3%
3$28,000$32,807$1,409$2,9265.0%
4$34,000$41,901$1,983$4,9095.8%
5$40,000$51,991$2,694$7,6036.7%
6$46,000$63,281$3,577$11,1807.8%
7$52,000$76,024$4,676$15,8569.0%
8$58,000$90,545$6,048$21,90410.4%
9$64,000$107,249$7,771$29,67512.1%
10$70,000$126,661$9,943$39,61714.2%
11$76,000$149,455$12,699$52,31616.7%
12$82,000$176,509$16,221$68,53719.8%
13$88,000$208,980$20,756$89,29223.6%
14$94,000$248,406$26,645$115,93828.3%
15$100,000$296,857$34,367$150,30534.4%
16$106,000$357,148$44,597$194,90242.1%
17$112,000$433,165$58,301$253,20352.1%
18$118,000$530,335$76,888$330,09165.2%
19$124,000$656,356$102,431$432,52282.6%
20$130,000$822,316$138,044$570,566106.2%

Dividend calculator FAQ

What is DRIP?

DRIP stands for dividend reinvestment plan. Instead of taking dividends as cash, each payment automatically buys more shares, so the next payment is larger. Over years this compounding is the main engine of a dividend portfolio.

What is yield on cost?

Yield on cost is the dividends you receive in a year divided by what you originally paid, not the current price. A stock bought at a 3% yield whose dividend has doubled now pays 6% on your original cost.

Is this projection a guarantee?

No. The calculator assumes constant yield, growth and reinvestment and ignores taxes, fees and the chance of a dividend cut. Real results will differ. Treat it as a planning range, not a promise.

Should I use forward or trailing yield?

The per-ticker calculator prefills the forward yield (the indicated annual rate divided by price) because it reflects the current payout. You can override any input.

Projections assume constant yield and growth and ignore taxes, fees and dividend cuts. For education only, not investment advice.