CSQ dividend calculator

Project income and DRIP growth for Calamos Strategic Total Return Fund, prefilled with its 6.77% forward yield and 3.7% five-year dividend growth. See the full dividend history →

Final portfolio value
$474,936
after 20 years
Income in year 20
$34,227
$2,852/month avg
You contributed
$130,000
of your own money
Dividends received
$246,200
total, over 20 years
Yield on cost
26.3%
final year
Growth on top of contributions
$344,936
value minus contributions
$0$0k$18,825$261k$37,649$522kYear 1: $938 incomeYear 2: $1,469 incomeYear 3: $2,063 incomeYear 4: $2,725 incomeYear 5: $3,465 incomeYear 6: $4,292 incomeYear 7: $5,216 incomeYear 8: $6,248 incomeYear 9: $7,404 incomeYear 10: $8,696 incomeYear 11: $10,143 incomeYear 12: $11,763 incomeYear 13: $13,578 incomeYear 14: $15,612 incomeYear 15: $17,892 incomeYear 16: $20,449 incomeYear 17: $23,319 incomeYear 18: $26,541 incomeYear 19: $30,160 incomeYear 20: $34,227 incomeY1Y3Y5Y7Y9Y11Y13Y15Y17Y19Y20

Annual income (left)Portfolio value (right) ·

How many shares of CSQ for monthly income?

Monthly incomeShares neededCapital at $20.98
$100846$17,749
$2502,113$44,331
$5004,226$88,661
$1,0008,451$177,302
$3,00025,353$531,906

At CSQ's forward payout of $1.42 per share per year.

Year-by-year breakdown
YearContributedValueAnnual incomeCumulative dividendsYield on cost
1$16,000$17,349$938$9385.9%
2$22,000$25,458$1,469$2,4076.7%
3$28,000$34,413$2,063$4,4697.4%
4$34,000$44,310$2,725$7,1948.0%
5$40,000$55,255$3,465$10,6598.7%
6$46,000$67,369$4,292$14,9519.3%
7$52,000$80,784$5,216$20,16610.0%
8$58,000$95,652$6,248$26,41510.8%
9$64,000$112,139$7,404$33,81911.6%
10$70,000$130,434$8,696$42,51512.4%
11$76,000$150,747$10,143$52,65813.3%
12$82,000$173,316$11,763$64,42114.3%
13$88,000$198,405$13,578$77,99915.4%
14$94,000$226,313$15,612$93,61116.6%
15$100,000$257,375$17,892$111,50317.9%
16$106,000$291,967$20,449$131,95319.3%
17$112,000$330,512$23,319$155,27220.8%
18$118,000$373,487$26,541$181,81322.5%
19$124,000$421,427$30,160$211,97324.3%
20$130,000$474,936$34,227$246,20026.3%

Dividend calculator FAQ

What is DRIP?

DRIP stands for dividend reinvestment plan. Instead of taking dividends as cash, each payment automatically buys more shares, so the next payment is larger. Over years this compounding is the main engine of a dividend portfolio.

What is yield on cost?

Yield on cost is the dividends you receive in a year divided by what you originally paid, not the current price. A stock bought at a 3% yield whose dividend has doubled now pays 6% on your original cost.

Is this projection a guarantee?

No. The calculator assumes constant yield, growth and reinvestment and ignores taxes, fees and the chance of a dividend cut. Real results will differ. Treat it as a planning range, not a promise.

Should I use forward or trailing yield?

The per-ticker calculator prefills the forward yield (the indicated annual rate divided by price) because it reflects the current payout. You can override any input.

Projections assume constant yield and growth and ignore taxes, fees and dividend cuts. For education only, not investment advice.