DAX dividend calculator

Project income and DRIP growth for Global X DAX Germany ETF, prefilled with its 3.68% forward yield and 0.4% five-year dividend growth. See the full dividend history →

Final portfolio value
$254,922
after 20 years
Income in year 20
$5,496
$458/month avg
You contributed
$130,000
of your own money
Dividends received
$58,656
total, over 20 years
Yield on cost
4.2%
final year
Growth on top of contributions
$124,922
value minus contributions
$0$0k$3,023$140k$6,046$280kYear 1: $495 incomeYear 2: $735 incomeYear 3: $978 incomeYear 4: $1,224 incomeYear 5: $1,474 incomeYear 6: $1,726 incomeYear 7: $1,982 incomeYear 8: $2,240 incomeYear 9: $2,500 incomeYear 10: $2,764 incomeYear 11: $3,029 incomeYear 12: $3,297 incomeYear 13: $3,566 incomeYear 14: $3,838 incomeYear 15: $4,111 incomeYear 16: $4,385 incomeYear 17: $4,661 incomeYear 18: $4,939 incomeYear 19: $5,217 incomeYear 20: $5,496 incomeY1Y3Y5Y7Y9Y11Y13Y15Y17Y19Y20

Annual income (left)Portfolio value (right) ·

How many shares of DAX for monthly income?

Monthly incomeShares neededCapital at $46.56
$100701$32,639
$2501,751$81,527
$5003,501$163,007
$1,0007,002$326,013
$3,00021,004$977,946

At DAX's forward payout of $1.714 per share per year.

Year-by-year breakdown
YearContributedValueAnnual incomeCumulative dividendsYield on cost
1$16,000$16,900$495$4953.1%
2$22,000$24,250$735$1,2303.3%
3$28,000$32,067$978$2,2083.5%
4$34,000$40,370$1,224$3,4323.6%
5$40,000$49,175$1,474$4,9053.7%
6$46,000$58,500$1,726$6,6323.8%
7$52,000$68,365$1,982$8,6133.8%
8$58,000$78,789$2,240$10,8533.9%
9$64,000$89,790$2,500$13,3533.9%
10$70,000$101,388$2,764$16,1173.9%
11$76,000$113,604$3,029$19,1464.0%
12$82,000$126,459$3,297$22,4434.0%
13$88,000$139,973$3,566$26,0094.1%
14$94,000$154,168$3,838$29,8464.1%
15$100,000$169,066$4,111$33,9574.1%
16$106,000$184,691$4,385$38,3424.1%
17$112,000$201,065$4,661$43,0044.2%
18$118,000$218,212$4,939$47,9424.2%
19$124,000$236,156$5,217$53,1594.2%
20$130,000$254,922$5,496$58,6564.2%

Dividend calculator FAQ

What is DRIP?

DRIP stands for dividend reinvestment plan. Instead of taking dividends as cash, each payment automatically buys more shares, so the next payment is larger. Over years this compounding is the main engine of a dividend portfolio.

What is yield on cost?

Yield on cost is the dividends you receive in a year divided by what you originally paid, not the current price. A stock bought at a 3% yield whose dividend has doubled now pays 6% on your original cost.

Is this projection a guarantee?

No. The calculator assumes constant yield, growth and reinvestment and ignores taxes, fees and the chance of a dividend cut. Real results will differ. Treat it as a planning range, not a promise.

Should I use forward or trailing yield?

The per-ticker calculator prefills the forward yield (the indicated annual rate divided by price) because it reflects the current payout. You can override any input.

Projections assume constant yield and growth and ignore taxes, fees and dividend cuts. For education only, not investment advice.