DIVB dividend calculator

Project income and DRIP growth for iShares Core Dividend ETF, prefilled with its 1.96% forward yield and 15.2% five-year dividend growth. See the full dividend history →

Final portfolio value
$569,928
after 20 years
Income in year 20
$87,630
$7,303/month avg
You contributed
$130,000
of your own money
Dividends received
$347,350
total, over 20 years
Yield on cost
67.4%
final year
Growth on top of contributions
$439,928
value minus contributions
$0$0k$48,197$313k$96,394$627kYear 1: $280 incomeYear 2: $471 incomeYear 3: $714 incomeYear 4: $1,023 incomeYear 5: $1,413 incomeYear 6: $1,906 incomeYear 7: $2,529 incomeYear 8: $3,318 incomeYear 9: $4,320 incomeYear 10: $5,597 incomeYear 11: $7,232 incomeYear 12: $9,341 incomeYear 13: $12,080 incomeYear 14: $15,669 incomeYear 15: $20,420 incomeYear 16: $26,781 incomeYear 17: $35,411 incomeYear 18: $47,292 incomeYear 19: $63,923 incomeYear 20: $87,630 incomeY1Y3Y5Y7Y9Y11Y13Y15Y17Y19Y20

Annual income (left)Portfolio value (right) ·

How many shares of DIVB for monthly income?

Monthly incomeShares neededCapital at $67.90
$100904$61,382
$2502,260$153,454
$5004,519$306,840
$1,0009,037$613,612
$3,00027,109$1,840,701

At DIVB's forward payout of $1.328 per share per year.

Year-by-year breakdown
YearContributedValueAnnual incomeCumulative dividendsYield on cost
1$16,000$16,681$280$2801.7%
2$22,000$23,757$471$7512.1%
3$28,000$31,292$714$1,4652.6%
4$34,000$39,366$1,023$2,4883.0%
5$40,000$48,078$1,413$3,9013.5%
6$46,000$57,553$1,906$5,8064.1%
7$52,000$67,944$2,529$8,3354.9%
8$58,000$79,449$3,318$11,6535.7%
9$64,000$92,317$4,320$15,9736.7%
10$70,000$106,867$5,597$21,5698.0%
11$76,000$123,515$7,232$28,8029.5%
12$82,000$142,804$9,341$38,14311.4%
13$88,000$165,453$12,080$50,22413.7%
14$94,000$192,426$15,669$65,89316.7%
15$100,000$225,033$20,420$86,31320.4%
16$106,000$265,077$26,781$113,09425.3%
17$112,000$315,085$35,411$148,50531.6%
18$118,000$378,657$47,292$195,79740.1%
19$124,000$461,022$63,923$259,72051.6%
20$130,000$569,928$87,630$347,35067.4%

Dividend calculator FAQ

What is DRIP?

DRIP stands for dividend reinvestment plan. Instead of taking dividends as cash, each payment automatically buys more shares, so the next payment is larger. Over years this compounding is the main engine of a dividend portfolio.

What is yield on cost?

Yield on cost is the dividends you receive in a year divided by what you originally paid, not the current price. A stock bought at a 3% yield whose dividend has doubled now pays 6% on your original cost.

Is this projection a guarantee?

No. The calculator assumes constant yield, growth and reinvestment and ignores taxes, fees and the chance of a dividend cut. Real results will differ. Treat it as a planning range, not a promise.

Should I use forward or trailing yield?

The per-ticker calculator prefills the forward yield (the indicated annual rate divided by price) because it reflects the current payout. You can override any input.

Projections assume constant yield and growth and ignore taxes, fees and dividend cuts. For education only, not investment advice.