DOG dividend calculator

Project income and DRIP growth for ProShares Short Dow30, prefilled with its 3.08% forward yield and 0% five-year dividend growth. See the full dividend history →

Final portfolio value
$237,632
after 20 years
Income in year 20
$3,971
$331/month avg
You contributed
$130,000
of your own money
Dividends received
$44,514
total, over 20 years
Yield on cost
3.1%
final year
Growth on top of contributions
$107,632
value minus contributions
$0$0k$2,184$131k$4,368$261kYear 1: $413 incomeYear 2: $607 incomeYear 3: $802 incomeYear 4: $997 incomeYear 5: $1,191 incomeYear 6: $1,384 incomeYear 7: $1,577 incomeYear 8: $1,770 incomeYear 9: $1,961 incomeYear 10: $2,151 incomeYear 11: $2,340 incomeYear 12: $2,528 incomeYear 13: $2,714 incomeYear 14: $2,899 incomeYear 15: $3,082 incomeYear 16: $3,264 incomeYear 17: $3,444 incomeYear 18: $3,621 incomeYear 19: $3,797 incomeYear 20: $3,971 incomeY1Y3Y5Y7Y9Y11Y13Y15Y17Y19Y20

Annual income (left)Portfolio value (right) ·

How many shares of DOG for monthly income?

Monthly incomeShares neededCapital at $21.54
$1001,808$38,944
$2504,519$97,339
$5009,037$194,657
$1,00018,073$389,292
$3,00054,217$1,167,834

At DOG's forward payout of $0.664 per share per year.

Year-by-year breakdown
YearContributedValueAnnual incomeCumulative dividendsYield on cost
1$16,000$16,816$413$4132.6%
2$22,000$24,034$607$1,0202.8%
3$28,000$31,667$802$1,8222.9%
4$34,000$39,726$997$2,8192.9%
5$40,000$48,225$1,191$4,0103.0%
6$46,000$57,175$1,384$5,3943.0%
7$52,000$66,589$1,577$6,9713.0%
8$58,000$76,482$1,770$8,7413.1%
9$64,000$86,865$1,961$10,7023.1%
10$70,000$97,754$2,151$12,8533.1%
11$76,000$109,161$2,340$15,1933.1%
12$82,000$121,101$2,528$17,7213.1%
13$88,000$133,589$2,714$20,4353.1%
14$94,000$146,639$2,899$23,3343.1%
15$100,000$160,267$3,082$26,4173.1%
16$106,000$174,489$3,264$29,6803.1%
17$112,000$189,319$3,444$33,1243.1%
18$118,000$204,776$3,621$36,7453.1%
19$124,000$220,874$3,797$40,5433.1%
20$130,000$237,632$3,971$44,5143.1%

Dividend calculator FAQ

What is DRIP?

DRIP stands for dividend reinvestment plan. Instead of taking dividends as cash, each payment automatically buys more shares, so the next payment is larger. Over years this compounding is the main engine of a dividend portfolio.

What is yield on cost?

Yield on cost is the dividends you receive in a year divided by what you originally paid, not the current price. A stock bought at a 3% yield whose dividend has doubled now pays 6% on your original cost.

Is this projection a guarantee?

No. The calculator assumes constant yield, growth and reinvestment and ignores taxes, fees and the chance of a dividend cut. Real results will differ. Treat it as a planning range, not a promise.

Should I use forward or trailing yield?

The per-ticker calculator prefills the forward yield (the indicated annual rate divided by price) because it reflects the current payout. You can override any input.

Projections assume constant yield and growth and ignore taxes, fees and dividend cuts. For education only, not investment advice.