ETG dividend calculator

Project income and DRIP growth for Eaton Vance Tax-Advantaged Global Dividend Income Fund, prefilled with its 6.49% forward yield and 4.2% five-year dividend growth. See the full dividend history →

Final portfolio value
$481,938
after 20 years
Income in year 20
$36,396
$3,033/month avg
You contributed
$130,000
of your own money
Dividends received
$253,021
total, over 20 years
Yield on cost
28.0%
final year
Growth on top of contributions
$351,938
value minus contributions
$0$0k$20,018$265k$40,036$530kYear 1: $900 incomeYear 2: $1,414 incomeYear 3: $1,992 incomeYear 4: $2,641 incomeYear 5: $3,371 incomeYear 6: $4,192 incomeYear 7: $5,116 incomeYear 8: $6,157 incomeYear 9: $7,331 incomeYear 10: $8,654 incomeYear 11: $10,147 incomeYear 12: $11,833 incomeYear 13: $13,739 incomeYear 14: $15,894 incomeYear 15: $18,333 incomeYear 16: $21,095 incomeYear 17: $24,226 incomeYear 18: $27,779 incomeYear 19: $31,812 incomeYear 20: $36,396 incomeY1Y3Y5Y7Y9Y11Y13Y15Y17Y19Y20

Annual income (left)Portfolio value (right) ·

How many shares of ETG for monthly income?

Monthly incomeShares neededCapital at $23.86
$100776$18,515
$2501,938$46,241
$5003,876$92,481
$1,0007,752$184,963
$3,00023,256$554,888

At ETG's forward payout of $1.548 per share per year.

Year-by-year breakdown
YearContributedValueAnnual incomeCumulative dividendsYield on cost
1$16,000$17,310$900$9005.6%
2$22,000$25,362$1,414$2,3146.4%
3$28,000$34,242$1,992$4,3057.1%
4$34,000$44,048$2,641$6,9467.8%
5$40,000$54,890$3,371$10,3178.4%
6$46,000$66,891$4,192$14,5099.1%
7$52,000$80,192$5,116$19,6259.8%
8$58,000$94,949$6,157$25,78210.6%
9$64,000$111,341$7,331$33,11311.5%
10$70,000$129,568$8,654$41,76712.4%
11$76,000$149,860$10,147$51,91413.4%
12$82,000$172,473$11,833$63,74714.4%
13$88,000$197,700$13,739$77,48615.6%
14$94,000$225,873$15,894$93,38016.9%
15$100,000$257,369$18,333$111,71218.3%
16$106,000$292,616$21,095$132,80719.9%
17$112,000$332,102$24,226$157,03421.6%
18$118,000$376,381$27,779$184,81323.5%
19$124,000$426,086$31,812$216,62525.7%
20$130,000$481,938$36,396$253,02128.0%

Dividend calculator FAQ

What is DRIP?

DRIP stands for dividend reinvestment plan. Instead of taking dividends as cash, each payment automatically buys more shares, so the next payment is larger. Over years this compounding is the main engine of a dividend portfolio.

What is yield on cost?

Yield on cost is the dividends you receive in a year divided by what you originally paid, not the current price. A stock bought at a 3% yield whose dividend has doubled now pays 6% on your original cost.

Is this projection a guarantee?

No. The calculator assumes constant yield, growth and reinvestment and ignores taxes, fees and the chance of a dividend cut. Real results will differ. Treat it as a planning range, not a promise.

Should I use forward or trailing yield?

The per-ticker calculator prefills the forward yield (the indicated annual rate divided by price) because it reflects the current payout. You can override any input.

Projections assume constant yield and growth and ignore taxes, fees and dividend cuts. For education only, not investment advice.