EXPO dividend calculator

Project income and DRIP growth for Exponent, Inc., prefilled with its 1.83% forward yield and 9.3% five-year dividend growth. See the full dividend history →

Final portfolio value
$297,328
after 20 years
Income in year 20
$16,189
$1,349/month avg
You contributed
$130,000
of your own money
Dividends received
$98,801
total, over 20 years
Yield on cost
12.5%
final year
Growth on top of contributions
$167,328
value minus contributions
$0$0k$8,904$164k$17,807$327kYear 1: $254 incomeYear 2: $406 incomeYear 3: $582 incomeYear 4: $788 incomeYear 5: $1,027 incomeYear 6: $1,305 incomeYear 7: $1,628 incomeYear 8: $2,003 incomeYear 9: $2,438 incomeYear 10: $2,945 incomeYear 11: $3,534 incomeYear 12: $4,219 incomeYear 13: $5,019 incomeYear 14: $5,953 incomeYear 15: $7,046 incomeYear 16: $8,327 incomeYear 17: $9,832 incomeYear 18: $11,606 incomeYear 19: $13,703 incomeYear 20: $16,189 incomeY1Y3Y5Y7Y9Y11Y13Y15Y17Y19Y20

Annual income (left)Portfolio value (right) ·

How many shares of EXPO for monthly income?

Monthly incomeShares neededCapital at $67.87
$100968$65,698
$2502,420$164,245
$5004,839$328,423
$1,0009,678$656,846
$3,00029,033$1,970,470

At EXPO's forward payout of $1.24 per share per year.

Year-by-year breakdown
YearContributedValueAnnual incomeCumulative dividendsYield on cost
1$16,000$16,655$254$2541.6%
2$22,000$23,664$406$6601.8%
3$28,000$31,062$582$1,2422.1%
4$34,000$38,891$788$2,0302.3%
5$40,000$47,197$1,027$3,0572.6%
6$46,000$56,035$1,305$4,3612.8%
7$52,000$65,466$1,628$5,9893.1%
8$58,000$75,561$2,003$7,9913.5%
9$64,000$86,402$2,438$10,4303.8%
10$70,000$98,082$2,945$13,3744.2%
11$76,000$110,710$3,534$16,9084.6%
12$82,000$124,415$4,219$21,1275.1%
13$88,000$139,342$5,019$26,1465.7%
14$94,000$155,666$5,953$32,0996.3%
15$100,000$173,590$7,046$39,1457.0%
16$106,000$193,352$8,327$47,4717.9%
17$112,000$215,237$9,832$57,3048.8%
18$118,000$239,581$11,606$68,9109.8%
19$124,000$266,784$13,703$82,61311.1%
20$130,000$297,328$16,189$98,80112.5%

Dividend calculator FAQ

What is DRIP?

DRIP stands for dividend reinvestment plan. Instead of taking dividends as cash, each payment automatically buys more shares, so the next payment is larger. Over years this compounding is the main engine of a dividend portfolio.

What is yield on cost?

Yield on cost is the dividends you receive in a year divided by what you originally paid, not the current price. A stock bought at a 3% yield whose dividend has doubled now pays 6% on your original cost.

Is this projection a guarantee?

No. The calculator assumes constant yield, growth and reinvestment and ignores taxes, fees and the chance of a dividend cut. Real results will differ. Treat it as a planning range, not a promise.

Should I use forward or trailing yield?

The per-ticker calculator prefills the forward yield (the indicated annual rate divided by price) because it reflects the current payout. You can override any input.

Projections assume constant yield and growth and ignore taxes, fees and dividend cuts. For education only, not investment advice.