FLGR dividend calculator

Project income and DRIP growth for Franklin FTSE Germany ETF, prefilled with its 6.18% forward yield and 5.8% five-year dividend growth. See the full dividend history →

Final portfolio value
$567,889
after 20 years
Income in year 20
$54,807
$4,567/month avg
You contributed
$130,000
of your own money
Dividends received
$330,590
total, over 20 years
Yield on cost
42.2%
final year
Growth on top of contributions
$437,889
value minus contributions
$0$0k$30,144$312k$60,287$625kYear 1: $863 incomeYear 2: $1,375 incomeYear 3: $1,966 incomeYear 4: $2,649 incomeYear 5: $3,439 incomeYear 6: $4,353 incomeYear 7: $5,413 incomeYear 8: $6,643 incomeYear 9: $8,074 incomeYear 10: $9,740 incomeYear 11: $11,685 incomeYear 12: $13,958 incomeYear 13: $16,621 incomeYear 14: $19,748 incomeYear 15: $23,426 incomeYear 16: $27,765 incomeYear 17: $32,895 incomeYear 18: $38,974 incomeYear 19: $46,199 incomeYear 20: $54,807 incomeY1Y3Y5Y7Y9Y11Y13Y15Y17Y19Y20

Annual income (left)Portfolio value (right) ·

How many shares of FLGR for monthly income?

Monthly incomeShares neededCapital at $32.33
$100601$19,433
$2501,502$48,567
$5003,004$97,134
$1,0006,007$194,236
$3,00018,019$582,644

At FLGR's forward payout of $1.998 per share per year.

Year-by-year breakdown
YearContributedValueAnnual incomeCumulative dividendsYield on cost
1$16,000$17,273$863$8635.4%
2$22,000$25,284$1,375$2,2386.2%
3$28,000$34,136$1,966$4,2047.0%
4$34,000$43,947$2,649$6,8537.8%
5$40,000$54,854$3,439$10,2918.6%
6$46,000$67,018$4,353$14,6449.5%
7$52,000$80,623$5,413$20,05710.4%
8$58,000$95,886$6,643$26,70011.5%
9$64,000$113,060$8,074$34,77412.6%
10$70,000$132,442$9,740$44,51413.9%
11$76,000$154,381$11,685$56,19915.4%
12$82,000$179,287$13,958$70,15617.0%
13$88,000$207,645$16,621$86,77718.9%
14$94,000$240,030$19,748$106,52521.0%
15$100,000$277,123$23,426$129,95123.4%
16$106,000$319,737$27,765$157,71626.2%
17$112,000$368,839$32,895$190,61129.4%
18$118,000$425,589$38,974$229,58533.0%
19$124,000$491,380$46,199$275,78437.3%
20$130,000$567,889$54,807$330,59042.2%

Dividend calculator FAQ

What is DRIP?

DRIP stands for dividend reinvestment plan. Instead of taking dividends as cash, each payment automatically buys more shares, so the next payment is larger. Over years this compounding is the main engine of a dividend portfolio.

What is yield on cost?

Yield on cost is the dividends you receive in a year divided by what you originally paid, not the current price. A stock bought at a 3% yield whose dividend has doubled now pays 6% on your original cost.

Is this projection a guarantee?

No. The calculator assumes constant yield, growth and reinvestment and ignores taxes, fees and the chance of a dividend cut. Real results will differ. Treat it as a planning range, not a promise.

Should I use forward or trailing yield?

The per-ticker calculator prefills the forward yield (the indicated annual rate divided by price) because it reflects the current payout. You can override any input.

Projections assume constant yield and growth and ignore taxes, fees and dividend cuts. For education only, not investment advice.