FPE dividend calculator

Project income and DRIP growth for First Trust Preferred Securities and Income ETF, prefilled with its 6.02% forward yield and 2.7% five-year dividend growth. See the full dividend history →

Final portfolio value
$383,376
after 20 years
Income in year 20
$20,481
$1,707/month avg
You contributed
$130,000
of your own money
Dividends received
$166,910
total, over 20 years
Yield on cost
15.8%
final year
Growth on top of contributions
$253,376
value minus contributions
$0$0k$11,264$211k$22,529$422kYear 1: $827 incomeYear 2: $1,275 incomeYear 3: $1,763 incomeYear 4: $2,292 incomeYear 5: $2,867 incomeYear 6: $3,492 incomeYear 7: $4,169 incomeYear 8: $4,905 incomeYear 9: $5,704 incomeYear 10: $6,571 incomeYear 11: $7,511 incomeYear 12: $8,531 incomeYear 13: $9,638 incomeYear 14: $10,838 incomeYear 15: $12,140 incomeYear 16: $13,551 incomeYear 17: $15,081 incomeYear 18: $16,738 incomeYear 19: $18,535 incomeYear 20: $20,481 incomeY1Y3Y5Y7Y9Y11Y13Y15Y17Y19Y20

Annual income (left)Portfolio value (right) ·

How many shares of FPE for monthly income?

Monthly incomeShares neededCapital at $17.60
$1001,134$19,958
$2502,833$49,861
$5005,666$99,722
$1,00011,332$199,443
$3,00033,995$598,312

At FPE's forward payout of $1.059 per share per year.

Year-by-year breakdown
YearContributedValueAnnual incomeCumulative dividendsYield on cost
1$16,000$17,236$827$8275.2%
2$22,000$25,145$1,275$2,1025.8%
3$28,000$33,787$1,763$3,8656.3%
4$34,000$43,225$2,292$6,1576.7%
5$40,000$53,531$2,867$9,0247.2%
6$46,000$64,780$3,492$12,5167.6%
7$52,000$77,056$4,169$16,6858.0%
8$58,000$90,447$4,905$21,5908.5%
9$64,000$105,052$5,704$27,2948.9%
10$70,000$120,975$6,571$33,8659.4%
11$76,000$138,332$7,511$41,3769.9%
12$82,000$157,246$8,531$49,90810.4%
13$88,000$177,851$9,638$59,54611.0%
14$94,000$200,295$10,838$70,38411.5%
15$100,000$224,734$12,140$82,52412.1%
16$106,000$251,339$13,551$96,07512.8%
17$112,000$280,297$15,081$111,15613.5%
18$118,000$311,808$16,738$127,89414.2%
19$124,000$346,089$18,535$146,42914.9%
20$130,000$383,376$20,481$166,91015.8%

Dividend calculator FAQ

What is DRIP?

DRIP stands for dividend reinvestment plan. Instead of taking dividends as cash, each payment automatically buys more shares, so the next payment is larger. Over years this compounding is the main engine of a dividend portfolio.

What is yield on cost?

Yield on cost is the dividends you receive in a year divided by what you originally paid, not the current price. A stock bought at a 3% yield whose dividend has doubled now pays 6% on your original cost.

Is this projection a guarantee?

No. The calculator assumes constant yield, growth and reinvestment and ignores taxes, fees and the chance of a dividend cut. Real results will differ. Treat it as a planning range, not a promise.

Should I use forward or trailing yield?

The per-ticker calculator prefills the forward yield (the indicated annual rate divided by price) because it reflects the current payout. You can override any input.

Projections assume constant yield and growth and ignore taxes, fees and dividend cuts. For education only, not investment advice.