GGOV dividend calculator

Project income and DRIP growth for iShares Global Government Bond USD Hedged Active ETF, prefilled with its 3.23% forward yield and 0% five-year dividend growth. See the full dividend history →

Final portfolio value
$240,704
after 20 years
Income in year 20
$4,207
$351/month avg
You contributed
$130,000
of your own money
Dividends received
$46,988
total, over 20 years
Yield on cost
3.2%
final year
Growth on top of contributions
$110,704
value minus contributions
$0$0k$2,314$132k$4,628$265kYear 1: $432 incomeYear 2: $637 incomeYear 3: $841 incomeYear 4: $1,046 incomeYear 5: $1,251 incomeYear 6: $1,455 incomeYear 7: $1,659 incomeYear 8: $1,862 incomeYear 9: $2,065 incomeYear 10: $2,267 incomeYear 11: $2,467 incomeYear 12: $2,667 incomeYear 13: $2,865 incomeYear 14: $3,062 incomeYear 15: $3,257 incomeYear 16: $3,451 incomeYear 17: $3,643 incomeYear 18: $3,833 incomeYear 19: $4,021 incomeYear 20: $4,207 incomeY1Y3Y5Y7Y9Y11Y13Y15Y17Y19Y20

Annual income (left)Portfolio value (right) ·

How many shares of GGOV for monthly income?

Monthly incomeShares neededCapital at $50.20
$100742$37,248
$2501,853$93,021
$5003,706$186,041
$1,0007,412$372,082
$3,00022,236$1,116,247

At GGOV's forward payout of $1.619 per share per year.

Year-by-year breakdown
YearContributedValueAnnual incomeCumulative dividendsYield on cost
1$16,000$16,836$432$4322.7%
2$22,000$24,084$637$1,0692.9%
3$28,000$31,758$841$1,9103.0%
4$34,000$39,870$1,046$2,9563.1%
5$40,000$48,434$1,251$4,2063.1%
6$46,000$57,462$1,455$5,6613.2%
7$52,000$66,968$1,659$7,3203.2%
8$58,000$76,966$1,862$9,1833.2%
9$64,000$87,470$2,065$11,2483.2%
10$70,000$98,494$2,267$13,5143.2%
11$76,000$110,053$2,467$15,9823.2%
12$82,000$122,161$2,667$18,6493.3%
13$88,000$134,834$2,865$21,5143.3%
14$94,000$148,087$3,062$24,5763.3%
15$100,000$161,936$3,257$27,8333.3%
16$106,000$176,398$3,451$31,2843.3%
17$112,000$191,488$3,643$34,9273.3%
18$118,000$207,224$3,833$38,7603.2%
19$124,000$223,624$4,021$42,7813.2%
20$130,000$240,704$4,207$46,9883.2%

Dividend calculator FAQ

What is DRIP?

DRIP stands for dividend reinvestment plan. Instead of taking dividends as cash, each payment automatically buys more shares, so the next payment is larger. Over years this compounding is the main engine of a dividend portfolio.

What is yield on cost?

Yield on cost is the dividends you receive in a year divided by what you originally paid, not the current price. A stock bought at a 3% yield whose dividend has doubled now pays 6% on your original cost.

Is this projection a guarantee?

No. The calculator assumes constant yield, growth and reinvestment and ignores taxes, fees and the chance of a dividend cut. Real results will differ. Treat it as a planning range, not a promise.

Should I use forward or trailing yield?

The per-ticker calculator prefills the forward yield (the indicated annual rate divided by price) because it reflects the current payout. You can override any input.

Projections assume constant yield and growth and ignore taxes, fees and dividend cuts. For education only, not investment advice.