IQSU dividend calculator

Project income and DRIP growth for NYLI Candriam U.S. Large Cap Equity ETF, prefilled with its 0.92% forward yield and 10.4% five-year dividend growth. See the full dividend history →

Final portfolio value
$241,106
after 20 years
Income in year 20
$8,179
$682/month avg
You contributed
$130,000
of your own money
Dividends received
$50,647
total, over 20 years
Yield on cost
6.3%
final year
Growth on top of contributions
$111,106
value minus contributions
$0$0k$4,499$133k$8,997$265kYear 1: $128 incomeYear 2: $205 incomeYear 3: $296 incomeYear 4: $402 incomeYear 5: $526 incomeYear 6: $670 incomeYear 7: $838 incomeYear 8: $1,034 incomeYear 9: $1,261 incomeYear 10: $1,526 incomeYear 11: $1,832 incomeYear 12: $2,188 incomeYear 13: $2,601 incomeYear 14: $3,082 incomeYear 15: $3,640 incomeYear 16: $4,290 incomeYear 17: $5,048 incomeYear 18: $5,933 incomeYear 19: $6,967 incomeYear 20: $8,179 incomeY1Y3Y5Y7Y9Y11Y13Y15Y17Y19Y20

Annual income (left)Portfolio value (right) ·

How many shares of IQSU for monthly income?

Monthly incomeShares neededCapital at $62.62
$1002,084$130,506
$2505,209$326,203
$50010,417$652,344
$1,00020,834$1,304,688
$3,00062,501$3,914,000

At IQSU's forward payout of $0.576 per share per year.

Year-by-year breakdown
YearContributedValueAnnual incomeCumulative dividendsYield on cost
1$16,000$16,527$128$1280.8%
2$22,000$23,328$205$3340.9%
3$28,000$30,426$296$6291.1%
4$34,000$37,843$402$1,0311.2%
5$40,000$45,609$526$1,5561.3%
6$46,000$53,755$670$2,2271.5%
7$52,000$62,316$838$3,0651.6%
8$58,000$71,333$1,034$4,0991.8%
9$64,000$80,852$1,261$5,3602.0%
10$70,000$90,924$1,526$6,8862.2%
11$76,000$101,609$1,832$8,7182.4%
12$82,000$112,977$2,188$10,9062.7%
13$88,000$125,106$2,601$13,5083.0%
14$94,000$138,087$3,082$16,5893.3%
15$100,000$152,024$3,640$20,2293.6%
16$106,000$167,040$4,290$24,5204.0%
17$112,000$183,275$5,048$29,5684.5%
18$118,000$200,897$5,933$35,5005.0%
19$124,000$220,098$6,967$42,4675.6%
20$130,000$241,106$8,179$50,6476.3%

Dividend calculator FAQ

What is DRIP?

DRIP stands for dividend reinvestment plan. Instead of taking dividends as cash, each payment automatically buys more shares, so the next payment is larger. Over years this compounding is the main engine of a dividend portfolio.

What is yield on cost?

Yield on cost is the dividends you receive in a year divided by what you originally paid, not the current price. A stock bought at a 3% yield whose dividend has doubled now pays 6% on your original cost.

Is this projection a guarantee?

No. The calculator assumes constant yield, growth and reinvestment and ignores taxes, fees and the chance of a dividend cut. Real results will differ. Treat it as a planning range, not a promise.

Should I use forward or trailing yield?

The per-ticker calculator prefills the forward yield (the indicated annual rate divided by price) because it reflects the current payout. You can override any input.

Projections assume constant yield and growth and ignore taxes, fees and dividend cuts. For education only, not investment advice.