IWO dividend calculator

Project income and DRIP growth for iShares Russell 2000 Growth ETF, prefilled with its 0.48% forward yield and 10.7% five-year dividend growth. See the full dividend history →

Final portfolio value
$211,497
after 20 years
Income in year 20
$3,957
$330/month avg
You contributed
$130,000
of your own money
Dividends received
$25,252
total, over 20 years
Yield on cost
3.0%
final year
Growth on top of contributions
$81,497
value minus contributions
$0$0k$2,176$116k$4,352$233kYear 1: $67 incomeYear 2: $107 incomeYear 3: $154 incomeYear 4: $209 incomeYear 5: $273 incomeYear 6: $347 incomeYear 7: $434 incomeYear 8: $534 incomeYear 9: $650 incomeYear 10: $784 incomeYear 11: $938 incomeYear 12: $1,116 incomeYear 13: $1,322 incomeYear 14: $1,558 incomeYear 15: $1,830 incomeYear 16: $2,144 incomeYear 17: $2,506 incomeYear 18: $2,922 incomeYear 19: $3,402 incomeYear 20: $3,957 incomeY1Y3Y5Y7Y9Y11Y13Y15Y17Y19Y20

Annual income (left)Portfolio value (right) ·

How many shares of IWO for monthly income?

Monthly incomeShares neededCapital at $377.54
$100664$250,687
$2501,660$626,716
$5003,319$1,253,055
$1,0006,638$2,506,111
$3,00019,912$7,517,577

At IWO's forward payout of $1.808 per share per year.

Year-by-year breakdown
YearContributedValueAnnual incomeCumulative dividendsYield on cost
1$16,000$16,465$67$670.4%
2$22,000$23,164$107$1730.5%
3$28,000$30,112$154$3270.5%
4$34,000$37,324$209$5360.6%
5$40,000$44,818$273$8080.7%
6$46,000$52,612$347$1,1550.8%
7$52,000$60,728$434$1,5890.8%
8$58,000$69,189$534$2,1230.9%
9$64,000$78,022$650$2,7731.0%
10$70,000$87,256$784$3,5561.1%
11$76,000$96,923$938$4,4951.2%
12$82,000$107,062$1,116$5,6111.4%
13$88,000$117,713$1,322$6,9331.5%
14$94,000$128,924$1,558$8,4911.7%
15$100,000$140,748$1,830$10,3211.8%
16$106,000$153,246$2,144$12,4652.0%
17$112,000$166,486$2,506$14,9712.2%
18$118,000$180,545$2,922$17,8932.5%
19$124,000$195,515$3,402$21,2952.7%
20$130,000$211,497$3,957$25,2523.0%

Dividend calculator FAQ

What is DRIP?

DRIP stands for dividend reinvestment plan. Instead of taking dividends as cash, each payment automatically buys more shares, so the next payment is larger. Over years this compounding is the main engine of a dividend portfolio.

What is yield on cost?

Yield on cost is the dividends you receive in a year divided by what you originally paid, not the current price. A stock bought at a 3% yield whose dividend has doubled now pays 6% on your original cost.

Is this projection a guarantee?

No. The calculator assumes constant yield, growth and reinvestment and ignores taxes, fees and the chance of a dividend cut. Real results will differ. Treat it as a planning range, not a promise.

Should I use forward or trailing yield?

The per-ticker calculator prefills the forward yield (the indicated annual rate divided by price) because it reflects the current payout. You can override any input.

Projections assume constant yield and growth and ignore taxes, fees and dividend cuts. For education only, not investment advice.