MMK dividend calculator

Project income and DRIP growth for State Street Prime Money Market ETF, prefilled with its 3.42% forward yield and 0% five-year dividend growth. See the full dividend history →

Final portfolio value
$244,897
after 20 years
Income in year 20
$4,532
$378/month avg
You contributed
$130,000
of your own money
Dividends received
$50,369
total, over 20 years
Yield on cost
3.5%
final year
Growth on top of contributions
$114,897
value minus contributions
$0$0k$2,493$135k$4,985$269kYear 1: $458 incomeYear 2: $676 incomeYear 3: $894 incomeYear 4: $1,113 incomeYear 5: $1,332 incomeYear 6: $1,551 incomeYear 7: $1,770 incomeYear 8: $1,988 incomeYear 9: $2,206 incomeYear 10: $2,424 incomeYear 11: $2,641 incomeYear 12: $2,857 incomeYear 13: $3,071 incomeYear 14: $3,285 incomeYear 15: $3,497 incomeYear 16: $3,707 incomeYear 17: $3,916 incomeYear 18: $4,123 incomeYear 19: $4,329 incomeYear 20: $4,532 incomeY1Y3Y5Y7Y9Y11Y13Y15Y17Y19Y20

Annual income (left)Portfolio value (right) ·

How many shares of MMK for monthly income?

Monthly incomeShares neededCapital at $100.07
$100352$35,225
$250878$87,861
$5001,756$175,723
$1,0003,511$351,346
$3,00010,532$1,053,937

At MMK's forward payout of $3.4183 per share per year.

Year-by-year breakdown
YearContributedValueAnnual incomeCumulative dividendsYield on cost
1$16,000$16,862$458$4582.9%
2$22,000$24,151$676$1,1343.1%
3$28,000$31,880$894$2,0283.2%
4$34,000$40,064$1,113$3,1403.3%
5$40,000$48,715$1,332$4,4723.3%
6$46,000$57,849$1,551$6,0223.4%
7$52,000$67,479$1,770$7,7923.4%
8$58,000$77,620$1,988$9,7803.4%
9$64,000$88,288$2,206$11,9863.4%
10$70,000$99,496$2,424$14,4103.5%
11$76,000$111,261$2,641$17,0513.5%
12$82,000$123,598$2,857$19,9083.5%
13$88,000$136,524$3,071$22,9793.5%
14$94,000$150,054$3,285$26,2643.5%
15$100,000$164,206$3,497$29,7613.5%
16$106,000$178,996$3,707$33,4693.5%
17$112,000$194,442$3,916$37,3853.5%
18$118,000$210,562$4,123$41,5083.5%
19$124,000$227,374$4,329$45,8373.5%
20$130,000$244,897$4,532$50,3693.5%

Dividend calculator FAQ

What is DRIP?

DRIP stands for dividend reinvestment plan. Instead of taking dividends as cash, each payment automatically buys more shares, so the next payment is larger. Over years this compounding is the main engine of a dividend portfolio.

What is yield on cost?

Yield on cost is the dividends you receive in a year divided by what you originally paid, not the current price. A stock bought at a 3% yield whose dividend has doubled now pays 6% on your original cost.

Is this projection a guarantee?

No. The calculator assumes constant yield, growth and reinvestment and ignores taxes, fees and the chance of a dividend cut. Real results will differ. Treat it as a planning range, not a promise.

Should I use forward or trailing yield?

The per-ticker calculator prefills the forward yield (the indicated annual rate divided by price) because it reflects the current payout. You can override any input.

Projections assume constant yield and growth and ignore taxes, fees and dividend cuts. For education only, not investment advice.