POWWP dividend calculator

Project income and DRIP growth for Outdoor Holding Company, prefilled with its 9.21% forward yield and 0% five-year dividend growth. See the full dividend history →

Final portfolio value
$428,535
after 20 years
Income in year 20
$21,115
$1,760/month avg
You contributed
$130,000
of your own money
Dividends received
$201,020
total, over 20 years
Yield on cost
16.2%
final year
Growth on top of contributions
$298,535
value minus contributions
$0$0k$11,613$236k$23,226$471kYear 1: $1,266 incomeYear 2: $1,943 incomeYear 3: $2,661 incomeYear 4: $3,420 incomeYear 5: $4,221 incomeYear 6: $5,064 incomeYear 7: $5,950 incomeYear 8: $6,877 incomeYear 9: $7,846 incomeYear 10: $8,857 incomeYear 11: $9,910 incomeYear 12: $11,003 incomeYear 13: $12,136 incomeYear 14: $13,309 incomeYear 15: $14,520 incomeYear 16: $15,768 incomeYear 17: $17,053 incomeYear 18: $18,374 incomeYear 19: $19,728 incomeYear 20: $21,115 incomeY1Y3Y5Y7Y9Y11Y13Y15Y17Y19Y20

Annual income (left)Portfolio value (right) ·

How many shares of POWWP for monthly income?

Monthly incomeShares neededCapital at $23.76
$100549$13,043
$2501,372$32,594
$5002,743$65,165
$1,0005,485$130,307
$3,00016,454$390,896

At POWWP's forward payout of $2.188 per share per year.

Year-by-year breakdown
YearContributedValueAnnual incomeCumulative dividendsYield on cost
1$16,000$17,682$1,266$1,2667.9%
2$22,000$26,282$1,943$3,2088.8%
3$28,000$35,869$2,661$5,8699.5%
4$34,000$46,516$3,420$9,29010.1%
5$40,000$58,296$4,221$13,51110.6%
6$46,000$71,286$5,064$18,57611.0%
7$52,000$85,566$5,950$24,52511.4%
8$58,000$101,216$6,877$31,40211.9%
9$64,000$118,320$7,846$39,24912.3%
10$70,000$136,965$8,857$48,10612.7%
11$76,000$157,238$9,910$58,01613.0%
12$82,000$179,230$11,003$69,01813.4%
13$88,000$203,034$12,136$81,15413.8%
14$94,000$228,743$13,309$94,46314.2%
15$100,000$256,453$14,520$108,98314.5%
16$106,000$286,264$15,768$124,75114.9%
17$112,000$318,275$17,053$141,80415.2%
18$118,000$352,588$18,374$160,17815.6%
19$124,000$389,306$19,728$179,90615.9%
20$130,000$428,535$21,115$201,02016.2%

Dividend calculator FAQ

What is DRIP?

DRIP stands for dividend reinvestment plan. Instead of taking dividends as cash, each payment automatically buys more shares, so the next payment is larger. Over years this compounding is the main engine of a dividend portfolio.

What is yield on cost?

Yield on cost is the dividends you receive in a year divided by what you originally paid, not the current price. A stock bought at a 3% yield whose dividend has doubled now pays 6% on your original cost.

Is this projection a guarantee?

No. The calculator assumes constant yield, growth and reinvestment and ignores taxes, fees and the chance of a dividend cut. Real results will differ. Treat it as a planning range, not a promise.

Should I use forward or trailing yield?

The per-ticker calculator prefills the forward yield (the indicated annual rate divided by price) because it reflects the current payout. You can override any input.

Projections assume constant yield and growth and ignore taxes, fees and dividend cuts. For education only, not investment advice.