QQA dividend calculator

Project income and DRIP growth for Invesco QQQ Income Advantage ETF, prefilled with its 9.88% forward yield and 0% five-year dividend growth. See the full dividend history →

Final portfolio value
$459,196
after 20 years
Income in year 20
$24,239
$2,020/month avg
You contributed
$130,000
of your own money
Dividends received
$226,531
total, over 20 years
Yield on cost
18.6%
final year
Growth on top of contributions
$329,196
value minus contributions
$0$0k$13,331$253k$26,663$505kYear 1: $1,362 incomeYear 2: $2,100 incomeYear 3: $2,888 incomeYear 4: $3,727 incomeYear 5: $4,617 incomeYear 6: $5,559 incomeYear 7: $6,554 incomeYear 8: $7,602 incomeYear 9: $8,704 incomeYear 10: $9,859 incomeYear 11: $11,067 incomeYear 12: $12,328 incomeYear 13: $13,641 incomeYear 14: $15,007 incomeYear 15: $16,424 incomeYear 16: $17,891 incomeYear 17: $19,407 incomeYear 18: $20,971 incomeYear 19: $22,583 incomeYear 20: $24,239 incomeY1Y3Y5Y7Y9Y11Y13Y15Y17Y19Y20

Annual income (left)Portfolio value (right) ·

How many shares of QQA for monthly income?

Monthly incomeShares neededCapital at $56.31
$100216$12,164
$250540$30,409
$5001,079$60,762
$1,0002,157$121,467
$3,0006,470$364,345

At QQA's forward payout of $5.565 per share per year.

Year-by-year breakdown
YearContributedValueAnnual incomeCumulative dividendsYield on cost
1$16,000$17,779$1,362$1,3628.5%
2$22,000$26,542$2,100$3,4629.5%
3$28,000$36,369$2,888$6,35110.3%
4$34,000$47,342$3,727$10,07811.0%
5$40,000$59,549$4,617$14,69511.5%
6$46,000$73,079$5,559$20,25412.1%
7$52,000$88,027$6,554$26,80912.6%
8$58,000$104,487$7,602$34,41113.1%
9$64,000$122,561$8,704$43,11513.6%
10$70,000$142,350$9,859$52,97414.1%
11$76,000$163,960$11,067$64,04114.6%
12$82,000$187,500$12,328$76,36815.0%
13$88,000$213,081$13,641$90,01015.5%
14$94,000$240,817$15,007$105,01716.0%
15$100,000$270,824$16,424$121,44116.4%
16$106,000$303,222$17,891$139,33116.9%
17$112,000$338,133$19,407$158,73917.3%
18$118,000$375,681$20,971$179,71017.8%
19$124,000$415,993$22,583$202,29318.2%
20$130,000$459,196$24,239$226,53118.6%

Dividend calculator FAQ

What is DRIP?

DRIP stands for dividend reinvestment plan. Instead of taking dividends as cash, each payment automatically buys more shares, so the next payment is larger. Over years this compounding is the main engine of a dividend portfolio.

What is yield on cost?

Yield on cost is the dividends you receive in a year divided by what you originally paid, not the current price. A stock bought at a 3% yield whose dividend has doubled now pays 6% on your original cost.

Is this projection a guarantee?

No. The calculator assumes constant yield, growth and reinvestment and ignores taxes, fees and the chance of a dividend cut. Real results will differ. Treat it as a planning range, not a promise.

Should I use forward or trailing yield?

The per-ticker calculator prefills the forward yield (the indicated annual rate divided by price) because it reflects the current payout. You can override any input.

Projections assume constant yield and growth and ignore taxes, fees and dividend cuts. For education only, not investment advice.