QYLD dividend calculator

Project income and DRIP growth for Global X NASDAQ 100 Covered Call ETF, prefilled with its 11.57% forward yield and -4.1% five-year dividend growth. See the full dividend history →

Final portfolio value
$360,708
after 20 years
Income in year 20
$9,985
$832/month avg
You contributed
$130,000
of your own money
Dividends received
$139,914
total, over 20 years
Yield on cost
7.7%
final year
Growth on top of contributions
$230,708
value minus contributions
$0$0k$5,492$198k$10,984$397kYear 1: $1,572 incomeYear 2: $2,345 incomeYear 3: $3,105 incomeYear 4: $3,843 incomeYear 5: $4,553 incomeYear 6: $5,230 incomeYear 7: $5,868 incomeYear 8: $6,464 incomeYear 9: $7,014 incomeYear 10: $7,517 incomeYear 11: $7,972 incomeYear 12: $8,378 incomeYear 13: $8,735 incomeYear 14: $9,044 incomeYear 15: $9,307 incomeYear 16: $9,524 incomeYear 17: $9,698 incomeYear 18: $9,832 incomeYear 19: $9,927 incomeYear 20: $9,985 incomeY1Y3Y5Y7Y9Y11Y13Y15Y17Y19Y20

Annual income (left)Portfolio value (right) ·

How many shares of QYLD for monthly income?

Monthly incomeShares neededCapital at $18.37
$100565$10,379
$2501,412$25,938
$5002,823$51,859
$1,0005,645$103,699
$3,00016,934$311,078

At QYLD's forward payout of $2.126 per share per year.

Year-by-year breakdown
YearContributedValueAnnual incomeCumulative dividendsYield on cost
1$16,000$17,993$1,572$1,5729.8%
2$22,000$27,011$2,345$3,91710.7%
3$28,000$37,071$3,105$7,02211.1%
4$34,000$48,184$3,843$10,86511.3%
5$40,000$60,351$4,553$15,41811.4%
6$46,000$73,572$5,230$20,64811.4%
7$52,000$87,837$5,868$26,51611.3%
8$58,000$103,136$6,464$32,98011.1%
9$64,000$119,454$7,014$39,99411.0%
10$70,000$136,772$7,517$47,51110.7%
11$76,000$155,073$7,972$55,48310.5%
12$82,000$174,334$8,378$63,86110.2%
13$88,000$194,537$8,735$72,5979.9%
14$94,000$215,661$9,044$81,6419.6%
15$100,000$237,684$9,307$90,9489.3%
16$106,000$260,590$9,524$100,4729.0%
17$112,000$284,359$9,698$110,1718.7%
18$118,000$308,978$9,832$120,0038.3%
19$124,000$334,431$9,927$129,9298.0%
20$130,000$360,708$9,985$139,9147.7%

Dividend calculator FAQ

What is DRIP?

DRIP stands for dividend reinvestment plan. Instead of taking dividends as cash, each payment automatically buys more shares, so the next payment is larger. Over years this compounding is the main engine of a dividend portfolio.

What is yield on cost?

Yield on cost is the dividends you receive in a year divided by what you originally paid, not the current price. A stock bought at a 3% yield whose dividend has doubled now pays 6% on your original cost.

Is this projection a guarantee?

No. The calculator assumes constant yield, growth and reinvestment and ignores taxes, fees and the chance of a dividend cut. Real results will differ. Treat it as a planning range, not a promise.

Should I use forward or trailing yield?

The per-ticker calculator prefills the forward yield (the indicated annual rate divided by price) because it reflects the current payout. You can override any input.

Projections assume constant yield and growth and ignore taxes, fees and dividend cuts. For education only, not investment advice.