RDVI dividend calculator

Project income and DRIP growth for FT Vest Rising Dividend Achievers Target Income ETF, prefilled with its 7.82% forward yield and 0% five-year dividend growth. See the full dividend history →

Final portfolio value
$372,579
after 20 years
Income in year 20
$15,643
$1,304/month avg
You contributed
$130,000
of your own money
Dividends received
$154,682
total, over 20 years
Yield on cost
12.0%
final year
Growth on top of contributions
$242,579
value minus contributions
$0$0k$8,604$205k$17,207$410kYear 1: $1,069 incomeYear 2: $1,625 incomeYear 3: $2,207 incomeYear 4: $2,814 incomeYear 5: $3,447 incomeYear 6: $4,106 incomeYear 7: $4,789 incomeYear 8: $5,496 incomeYear 9: $6,227 incomeYear 10: $6,982 incomeYear 11: $7,759 incomeYear 12: $8,558 incomeYear 13: $9,379 incomeYear 14: $10,219 incomeYear 15: $11,080 incomeYear 16: $11,959 incomeYear 17: $12,856 incomeYear 18: $13,769 incomeYear 19: $14,699 incomeYear 20: $15,643 incomeY1Y3Y5Y7Y9Y11Y13Y15Y17Y19Y20

Annual income (left)Portfolio value (right) ·

How many shares of RDVI for monthly income?

Monthly incomeShares neededCapital at $29.26
$100525$15,362
$2501,311$38,360
$5002,622$76,720
$1,0005,243$153,410
$3,00015,728$460,201

At RDVI's forward payout of $2.289 per share per year.

Year-by-year breakdown
YearContributedValueAnnual incomeCumulative dividendsYield on cost
1$16,000$17,482$1,069$1,0696.7%
2$22,000$25,753$1,625$2,6947.4%
3$28,000$34,864$2,207$4,9017.9%
4$34,000$44,865$2,814$7,7158.3%
5$40,000$55,810$3,447$11,1628.6%
6$46,000$67,752$4,106$15,2688.9%
7$52,000$80,746$4,789$20,0579.2%
8$58,000$94,848$5,496$25,5539.5%
9$64,000$110,117$6,227$31,7809.7%
10$70,000$126,610$6,982$38,76210.0%
11$76,000$144,388$7,759$46,52110.2%
12$82,000$163,512$8,558$55,07910.4%
13$88,000$184,042$9,379$64,45810.7%
14$94,000$206,043$10,219$74,67710.9%
15$100,000$229,578$11,080$85,75711.1%
16$106,000$254,713$11,959$97,71611.3%
17$112,000$281,513$12,856$110,57111.5%
18$118,000$310,045$13,769$124,34011.7%
19$124,000$340,377$14,699$139,03911.9%
20$130,000$372,579$15,643$154,68212.0%

Dividend calculator FAQ

What is DRIP?

DRIP stands for dividend reinvestment plan. Instead of taking dividends as cash, each payment automatically buys more shares, so the next payment is larger. Over years this compounding is the main engine of a dividend portfolio.

What is yield on cost?

Yield on cost is the dividends you receive in a year divided by what you originally paid, not the current price. A stock bought at a 3% yield whose dividend has doubled now pays 6% on your original cost.

Is this projection a guarantee?

No. The calculator assumes constant yield, growth and reinvestment and ignores taxes, fees and the chance of a dividend cut. Real results will differ. Treat it as a planning range, not a promise.

Should I use forward or trailing yield?

The per-ticker calculator prefills the forward yield (the indicated annual rate divided by price) because it reflects the current payout. You can override any input.

Projections assume constant yield and growth and ignore taxes, fees and dividend cuts. For education only, not investment advice.