RF dividend calculator

Project income and DRIP growth for Regions Financial Corporation, prefilled with its 4.21% forward yield and 11.5% five-year dividend growth. See the full dividend history →

Final portfolio value
$886,184
after 20 years
Income in year 20
$154,914
$12,910/month avg
You contributed
$130,000
of your own money
Dividends received
$628,617
total, over 20 years
Yield on cost
119.2%
final year
Growth on top of contributions
$756,184
value minus contributions
$0$0k$85,203$487k$170,406$975kYear 1: $599 incomeYear 2: $994 incomeYear 3: $1,483 incomeYear 4: $2,090 incomeYear 5: $2,844 incomeYear 6: $3,782 incomeYear 7: $4,954 incomeYear 8: $6,422 incomeYear 9: $8,271 incomeYear 10: $10,612 incomeYear 11: $13,595 incomeYear 12: $17,424 incomeYear 13: $22,380 incomeYear 14: $28,851 incomeYear 15: $37,384 incomeYear 16: $48,759 incomeYear 17: $64,102 incomeYear 18: $85,062 incomeYear 19: $114,095 incomeYear 20: $154,914 incomeY1Y3Y5Y7Y9Y11Y13Y15Y17Y19Y20

Annual income (left)Portfolio value (right) ·

How many shares of RF for monthly income?

Monthly incomeShares neededCapital at $28.47
$1001,000$28,470
$2502,500$71,175
$5005,000$142,350
$1,00010,000$284,700
$3,00030,000$854,100

At RF's forward payout of $1.20 per share per year.

Year-by-year breakdown
YearContributedValueAnnual incomeCumulative dividendsYield on cost
1$16,000$17,005$599$5993.7%
2$22,000$24,621$994$1,5934.5%
3$28,000$32,962$1,483$3,0765.3%
4$34,000$42,170$2,090$5,1666.1%
5$40,000$52,420$2,844$8,0107.1%
6$46,000$63,931$3,782$11,7928.2%
7$52,000$76,977$4,954$16,7469.5%
8$58,000$91,905$6,422$23,16811.1%
9$64,000$109,159$8,271$31,44012.9%
10$70,000$129,308$10,612$42,05215.2%
11$76,000$153,091$13,595$55,64717.9%
12$82,000$181,477$17,424$73,07121.2%
13$88,000$215,746$22,380$95,45125.4%
14$94,000$257,614$28,851$124,30230.7%
15$100,000$309,404$37,384$161,68537.4%
16$106,000$374,298$48,759$210,44446.0%
17$112,000$456,718$64,102$274,54657.2%
18$118,000$562,894$85,062$359,60872.1%
19$124,000$701,735$114,095$473,70392.0%
20$130,000$886,184$154,914$628,617119.2%

Dividend calculator FAQ

What is DRIP?

DRIP stands for dividend reinvestment plan. Instead of taking dividends as cash, each payment automatically buys more shares, so the next payment is larger. Over years this compounding is the main engine of a dividend portfolio.

What is yield on cost?

Yield on cost is the dividends you receive in a year divided by what you originally paid, not the current price. A stock bought at a 3% yield whose dividend has doubled now pays 6% on your original cost.

Is this projection a guarantee?

No. The calculator assumes constant yield, growth and reinvestment and ignores taxes, fees and the chance of a dividend cut. Real results will differ. Treat it as a planning range, not a promise.

Should I use forward or trailing yield?

The per-ticker calculator prefills the forward yield (the indicated annual rate divided by price) because it reflects the current payout. You can override any input.

Projections assume constant yield and growth and ignore taxes, fees and dividend cuts. For education only, not investment advice.