RIGS dividend calculator

Project income and DRIP growth for ALPS Strategic Income Fund, prefilled with its 4.87% forward yield and 10.7% five-year dividend growth. See the full dividend history →

Final portfolio value
$958,155
after 20 years
Income in year 20
$167,943
$13,995/month avg
You contributed
$130,000
of your own money
Dividends received
$691,839
total, over 20 years
Yield on cost
129.2%
final year
Growth on top of contributions
$828,155
value minus contributions
$0$0k$92,369$527k$184,737$1,054kYear 1: $692 incomeYear 2: $1,145 incomeYear 3: $1,703 incomeYear 4: $2,394 incomeYear 5: $3,248 incomeYear 6: $4,308 incomeYear 7: $5,627 incomeYear 8: $7,276 incomeYear 9: $9,347 incomeYear 10: $11,962 incomeYear 11: $15,286 incomeYear 12: $19,541 incomeYear 13: $25,031 incomeYear 14: $32,174 incomeYear 15: $41,556 incomeYear 16: $54,005 incomeYear 17: $70,704 incomeYear 18: $93,370 incomeYear 19: $124,527 incomeYear 20: $167,943 incomeY1Y3Y5Y7Y9Y11Y13Y15Y17Y19Y20

Annual income (left)Portfolio value (right) ·

How many shares of RIGS for monthly income?

Monthly incomeShares neededCapital at $22.56
$1001,092$24,636
$2502,730$61,589
$5005,460$123,178
$1,00010,920$246,355
$3,00032,758$739,020

At RIGS's forward payout of $1.099 per share per year.

Year-by-year breakdown
YearContributedValueAnnual incomeCumulative dividendsYield on cost
1$16,000$17,099$692$6924.3%
2$22,000$24,871$1,145$1,8375.2%
3$28,000$33,444$1,703$3,5406.1%
4$34,000$42,975$2,394$5,9347.0%
5$40,000$53,660$3,248$9,1828.1%
6$46,000$65,741$4,308$13,4909.4%
7$52,000$79,525$5,627$19,11710.8%
8$58,000$95,397$7,276$26,39312.5%
9$64,000$113,848$9,347$35,74014.6%
10$70,000$135,509$11,962$47,70217.1%
11$76,000$161,195$15,286$62,98820.1%
12$82,000$191,973$19,541$82,52923.8%
13$88,000$229,250$25,031$107,56028.4%
14$94,000$274,899$32,174$139,73434.2%
15$100,000$331,445$41,556$181,29141.6%
16$106,000$402,328$54,005$235,29650.9%
17$112,000$492,295$70,704$305,99963.1%
18$118,000$607,975$93,370$399,36979.1%
19$124,000$758,762$124,527$523,896100.4%
20$130,000$958,155$167,943$691,839129.2%

Dividend calculator FAQ

What is DRIP?

DRIP stands for dividend reinvestment plan. Instead of taking dividends as cash, each payment automatically buys more shares, so the next payment is larger. Over years this compounding is the main engine of a dividend portfolio.

What is yield on cost?

Yield on cost is the dividends you receive in a year divided by what you originally paid, not the current price. A stock bought at a 3% yield whose dividend has doubled now pays 6% on your original cost.

Is this projection a guarantee?

No. The calculator assumes constant yield, growth and reinvestment and ignores taxes, fees and the chance of a dividend cut. Real results will differ. Treat it as a planning range, not a promise.

Should I use forward or trailing yield?

The per-ticker calculator prefills the forward yield (the indicated annual rate divided by price) because it reflects the current payout. You can override any input.

Projections assume constant yield and growth and ignore taxes, fees and dividend cuts. For education only, not investment advice.