RPV dividend calculator

Project income and DRIP growth for Invesco S&P 500 Pure Value ETF, prefilled with its 2.21% forward yield and 24.3% five-year dividend growth. See the full dividend history →

Final portfolio value
$13,499,655
after 20 years
Income in year 20
$7,515,405
$626,284/month avg
You contributed
$130,000
of your own money
Dividends received
$12,795,223
total, over 20 years
Yield on cost
5781.1%
final year
Growth on top of contributions
$13,369,655
value minus contributions
$0$0k$4,133,473$7,425k$8,266,946$14,850kYear 1: $330 incomeYear 2: $600 incomeYear 3: $987 incomeYear 4: $1,539 incomeYear 5: $2,322 incomeYear 6: $3,440 incomeYear 7: $5,045 incomeYear 8: $7,374 incomeYear 9: $10,810 incomeYear 10: $15,978 incomeYear 11: $23,954 incomeYear 12: $36,657 incomeYear 13: $57,673 incomeYear 14: $94,070 incomeYear 15: $160,632 incomeYear 16: $290,476 incomeYear 17: $563,874 incomeYear 18: $1,193,974 incomeYear 19: $2,810,084 incomeYear 20: $7,515,405 incomeY1Y3Y5Y7Y9Y11Y13Y15Y17Y19Y20

Annual income (left)Portfolio value (right) ·

How many shares of RPV for monthly income?

Monthly incomeShares neededCapital at $122.86
$100442$54,304
$2501,105$135,760
$5002,210$271,521
$1,0004,419$542,918
$3,00013,255$1,628,509

At RPV's forward payout of $2.716 per share per year.

Year-by-year breakdown
YearContributedValueAnnual incomeCumulative dividendsYield on cost
1$16,000$16,731$330$3302.1%
2$22,000$23,939$600$9302.7%
3$28,000$31,757$987$1,9173.5%
4$34,000$40,368$1,539$3,4564.5%
5$40,000$50,034$2,322$5,7785.8%
6$46,000$61,125$3,440$9,2187.5%
7$52,000$74,177$5,045$14,2639.7%
8$58,000$89,986$7,374$21,63712.7%
9$64,000$109,757$10,810$32,44716.9%
10$70,000$135,367$15,978$48,42422.8%
11$76,000$169,842$23,954$72,37831.5%
12$82,000$218,244$36,657$109,03544.7%
13$88,000$289,428$57,673$166,70865.5%
14$94,000$399,681$94,070$260,778100.1%
15$100,000$580,777$160,632$421,410160.6%
16$106,000$899,025$290,476$711,886274.0%
17$112,000$1,504,115$563,874$1,275,760503.5%
18$118,000$2,766,289$1,193,974$2,469,7341011.8%
19$124,000$5,704,651$2,810,084$5,279,8182266.2%
20$130,000$13,499,655$7,515,405$12,795,2235781.1%

Dividend calculator FAQ

What is DRIP?

DRIP stands for dividend reinvestment plan. Instead of taking dividends as cash, each payment automatically buys more shares, so the next payment is larger. Over years this compounding is the main engine of a dividend portfolio.

What is yield on cost?

Yield on cost is the dividends you receive in a year divided by what you originally paid, not the current price. A stock bought at a 3% yield whose dividend has doubled now pays 6% on your original cost.

Is this projection a guarantee?

No. The calculator assumes constant yield, growth and reinvestment and ignores taxes, fees and the chance of a dividend cut. Real results will differ. Treat it as a planning range, not a promise.

Should I use forward or trailing yield?

The per-ticker calculator prefills the forward yield (the indicated annual rate divided by price) because it reflects the current payout. You can override any input.

Projections assume constant yield and growth and ignore taxes, fees and dividend cuts. For education only, not investment advice.