TAXX dividend calculator

Project income and DRIP growth for Bondbloxx IR+M Tax-Aware Short Duration ETF, prefilled with its 3.46% forward yield and 0% five-year dividend growth. See the full dividend history →

Final portfolio value
$245,934
after 20 years
Income in year 20
$4,613
$384/month avg
You contributed
$130,000
of your own money
Dividends received
$51,206
total, over 20 years
Yield on cost
3.5%
final year
Growth on top of contributions
$115,934
value minus contributions
$0$0k$2,537$135k$5,074$271kYear 1: $464 incomeYear 2: $685 incomeYear 3: $907 incomeYear 4: $1,129 incomeYear 5: $1,351 incomeYear 6: $1,574 incomeYear 7: $1,797 incomeYear 8: $2,019 incomeYear 9: $2,241 incomeYear 10: $2,463 incomeYear 11: $2,684 incomeYear 12: $2,904 incomeYear 13: $3,122 incomeYear 14: $3,340 incomeYear 15: $3,556 incomeYear 16: $3,771 incomeYear 17: $3,984 incomeYear 18: $4,196 incomeYear 19: $4,405 incomeYear 20: $4,613 incomeY1Y3Y5Y7Y9Y11Y13Y15Y17Y19Y20

Annual income (left)Portfolio value (right) ·

How many shares of TAXX for monthly income?

Monthly incomeShares neededCapital at $50.34
$100689$34,684
$2501,722$86,685
$5003,443$173,321
$1,0006,885$346,591
$3,00020,655$1,039,773

At TAXX's forward payout of $1.743 per share per year.

Year-by-year breakdown
YearContributedValueAnnual incomeCumulative dividendsYield on cost
1$16,000$16,868$464$4642.9%
2$22,000$24,167$685$1,1503.1%
3$28,000$31,910$907$2,0563.2%
4$34,000$40,111$1,129$3,1853.3%
5$40,000$48,784$1,351$4,5373.4%
6$46,000$57,944$1,574$6,1113.4%
7$52,000$67,604$1,797$7,9073.5%
8$58,000$77,781$2,019$9,9273.5%
9$64,000$88,489$2,241$12,1683.5%
10$70,000$99,742$2,463$14,6313.5%
11$76,000$111,558$2,684$17,3153.5%
12$82,000$123,952$2,904$20,2183.5%
13$88,000$136,940$3,122$23,3413.5%
14$94,000$150,539$3,340$26,6813.6%
15$100,000$164,766$3,556$30,2373.6%
16$106,000$179,637$3,771$34,0083.6%
17$112,000$195,171$3,984$37,9923.6%
18$118,000$211,387$4,196$42,1883.6%
19$124,000$228,301$4,405$46,5933.6%
20$130,000$245,934$4,613$51,2063.5%

Dividend calculator FAQ

What is DRIP?

DRIP stands for dividend reinvestment plan. Instead of taking dividends as cash, each payment automatically buys more shares, so the next payment is larger. Over years this compounding is the main engine of a dividend portfolio.

What is yield on cost?

Yield on cost is the dividends you receive in a year divided by what you originally paid, not the current price. A stock bought at a 3% yield whose dividend has doubled now pays 6% on your original cost.

Is this projection a guarantee?

No. The calculator assumes constant yield, growth and reinvestment and ignores taxes, fees and the chance of a dividend cut. Real results will differ. Treat it as a planning range, not a promise.

Should I use forward or trailing yield?

The per-ticker calculator prefills the forward yield (the indicated annual rate divided by price) because it reflects the current payout. You can override any input.

Projections assume constant yield and growth and ignore taxes, fees and dividend cuts. For education only, not investment advice.