TDVI dividend calculator

Project income and DRIP growth for FT Vest Technology Dividend Target Income ETF, prefilled with its 7.35% forward yield and 0% five-year dividend growth. See the full dividend history →

Final portfolio value
$355,559
after 20 years
Income in year 20
$14,043
$1,170/month avg
You contributed
$130,000
of your own money
Dividends received
$140,651
total, over 20 years
Yield on cost
10.8%
final year
Growth on top of contributions
$225,559
value minus contributions
$0$0k$7,724$196k$15,447$391kYear 1: $1,002 incomeYear 2: $1,519 incomeYear 3: $2,057 incomeYear 4: $2,616 incomeYear 5: $3,197 incomeYear 6: $3,798 incomeYear 7: $4,419 incomeYear 8: $5,060 incomeYear 9: $5,720 incomeYear 10: $6,398 incomeYear 11: $7,094 incomeYear 12: $7,808 incomeYear 13: $8,538 incomeYear 14: $9,284 incomeYear 15: $10,044 incomeYear 16: $10,819 incomeYear 17: $11,607 incomeYear 18: $12,408 incomeYear 19: $13,220 incomeYear 20: $14,043 incomeY1Y3Y5Y7Y9Y11Y13Y15Y17Y19Y20

Annual income (left)Portfolio value (right) ·

How many shares of TDVI for monthly income?

Monthly incomeShares neededCapital at $31.60
$100517$16,337
$2501,292$40,827
$5002,583$81,623
$1,0005,166$163,246
$3,00015,498$489,737

At TDVI's forward payout of $2.323 per share per year.

Year-by-year breakdown
YearContributedValueAnnual incomeCumulative dividendsYield on cost
1$16,000$17,414$1,002$1,0026.3%
2$22,000$25,576$1,519$2,5216.9%
3$28,000$34,529$2,057$4,5787.3%
4$34,000$44,320$2,616$7,1957.7%
5$40,000$54,993$3,197$10,3928.0%
6$46,000$66,598$3,798$14,1898.3%
7$52,000$79,182$4,419$18,6088.5%
8$58,000$92,794$5,060$23,6688.7%
9$64,000$107,486$5,720$29,3888.9%
10$70,000$123,307$6,398$35,7869.1%
11$76,000$140,311$7,094$42,8809.3%
12$82,000$158,549$7,808$50,6889.5%
13$88,000$178,077$8,538$59,2269.7%
14$94,000$198,948$9,284$68,5099.9%
15$100,000$221,219$10,044$78,55410.0%
16$106,000$244,945$10,819$89,37310.2%
17$112,000$270,183$11,607$100,98010.4%
18$118,000$296,992$12,408$113,38810.5%
19$124,000$325,431$13,220$126,60810.7%
20$130,000$355,559$14,043$140,65110.8%

Dividend calculator FAQ

What is DRIP?

DRIP stands for dividend reinvestment plan. Instead of taking dividends as cash, each payment automatically buys more shares, so the next payment is larger. Over years this compounding is the main engine of a dividend portfolio.

What is yield on cost?

Yield on cost is the dividends you receive in a year divided by what you originally paid, not the current price. A stock bought at a 3% yield whose dividend has doubled now pays 6% on your original cost.

Is this projection a guarantee?

No. The calculator assumes constant yield, growth and reinvestment and ignores taxes, fees and the chance of a dividend cut. Real results will differ. Treat it as a planning range, not a promise.

Should I use forward or trailing yield?

The per-ticker calculator prefills the forward yield (the indicated annual rate divided by price) because it reflects the current payout. You can override any input.

Projections assume constant yield and growth and ignore taxes, fees and dividend cuts. For education only, not investment advice.