TINY dividend calculator

Project income and DRIP growth for ProShares Nanotechnology ETF, prefilled with its 0.19% forward yield and 0% five-year dividend growth. See the full dividend history →

Final portfolio value
$184,778
after 20 years
Income in year 20
$190
$16/month avg
You contributed
$130,000
of your own money
Dividends received
$2,284
total, over 20 years
Yield on cost
0.1%
final year
Growth on top of contributions
$54,778
value minus contributions
$0$0k$104$102k$209$203kYear 1: $25 incomeYear 2: $36 incomeYear 3: $47 incomeYear 4: $57 incomeYear 5: $67 incomeYear 6: $77 incomeYear 7: $87 incomeYear 8: $96 incomeYear 9: $105 incomeYear 10: $114 incomeYear 11: $122 incomeYear 12: $131 incomeYear 13: $139 incomeYear 14: $147 incomeYear 15: $154 incomeYear 16: $162 incomeYear 17: $169 incomeYear 18: $176 incomeYear 19: $183 incomeYear 20: $190 incomeY1Y3Y5Y7Y9Y11Y13Y15Y17Y19Y20

Annual income (left)Portfolio value (right) ·

How many shares of TINY for monthly income?

Monthly incomeShares neededCapital at $76.46
$1008,334$637,201
$25020,834$1,592,926
$50041,667$3,185,775
$1,00083,334$6,371,551
$3,000250,001$19,114,577

At TINY's forward payout of $0.144 per share per year.

Year-by-year breakdown
YearContributedValueAnnual incomeCumulative dividendsYield on cost
1$16,000$16,422$25$250.2%
2$22,000$23,049$36$610.2%
3$28,000$29,884$47$1080.2%
4$34,000$36,936$57$1650.2%
5$40,000$44,210$67$2320.2%
6$46,000$51,711$77$3090.2%
7$52,000$59,448$87$3960.2%
8$58,000$67,426$96$4920.2%
9$64,000$75,652$105$5970.2%
10$70,000$84,135$114$7110.2%
11$76,000$92,880$122$8330.2%
12$82,000$101,897$131$9640.2%
13$88,000$111,192$139$1,1030.2%
14$94,000$120,774$147$1,2500.2%
15$100,000$130,651$154$1,4040.2%
16$106,000$140,832$162$1,5660.2%
17$112,000$151,326$169$1,7350.2%
18$118,000$162,142$176$1,9120.1%
19$124,000$173,289$183$2,0950.1%
20$130,000$184,778$190$2,2840.1%

Dividend calculator FAQ

What is DRIP?

DRIP stands for dividend reinvestment plan. Instead of taking dividends as cash, each payment automatically buys more shares, so the next payment is larger. Over years this compounding is the main engine of a dividend portfolio.

What is yield on cost?

Yield on cost is the dividends you receive in a year divided by what you originally paid, not the current price. A stock bought at a 3% yield whose dividend has doubled now pays 6% on your original cost.

Is this projection a guarantee?

No. The calculator assumes constant yield, growth and reinvestment and ignores taxes, fees and the chance of a dividend cut. Real results will differ. Treat it as a planning range, not a promise.

Should I use forward or trailing yield?

The per-ticker calculator prefills the forward yield (the indicated annual rate divided by price) because it reflects the current payout. You can override any input.

Projections assume constant yield and growth and ignore taxes, fees and dividend cuts. For education only, not investment advice.