TPVG dividend calculator

Project income and DRIP growth for TriplePoint Venture Growth BDC Corp., prefilled with its 27.04% forward yield and -8.3% five-year dividend growth. See the full dividend history →

Final portfolio value
$582,463
after 20 years
Income in year 20
$15,928
$1,327/month avg
You contributed
$130,000
of your own money
Dividends received
$306,041
total, over 20 years
Yield on cost
12.3%
final year
Growth on top of contributions
$452,463
value minus contributions
$0$0k$10,669$320k$21,338$641kYear 1: $3,825 incomeYear 2: $6,012 incomeYear 3: $8,197 incomeYear 4: $10,305 incomeYear 5: $12,270 incomeYear 6: $14,039 incomeYear 7: $15,573 incomeYear 8: $16,850 incomeYear 9: $17,860 incomeYear 10: $18,605 incomeYear 11: $19,096 incomeYear 12: $19,353 incomeYear 13: $19,398 incomeYear 14: $19,257 incomeYear 15: $18,956 incomeYear 16: $18,522 incomeYear 17: $17,980 incomeYear 18: $17,353 incomeYear 19: $16,663 incomeYear 20: $15,928 incomeY1Y3Y5Y7Y9Y11Y13Y15Y17Y19Y20

Annual income (left)Portfolio value (right) ·

How many shares of TPVG for monthly income?

Monthly incomeShares neededCapital at $4.29
$1001,035$4,440
$2502,587$11,098
$5005,173$22,192
$1,00010,345$44,380
$3,00031,035$133,140

At TPVG's forward payout of $1.16 per share per year.

Year-by-year breakdown
YearContributedValueAnnual incomeCumulative dividendsYield on cost
1$16,000$20,278$3,825$3,82523.9%
2$22,000$33,088$6,012$9,83727.3%
3$28,000$48,502$8,197$18,03429.3%
4$34,000$66,521$10,305$28,34030.3%
5$40,000$87,078$12,270$40,61030.7%
6$46,000$110,049$14,039$54,64930.5%
7$52,000$135,269$15,573$70,22129.9%
8$58,000$162,543$16,850$87,07129.1%
9$64,000$191,663$17,860$104,93127.9%
10$70,000$222,414$18,605$123,53526.6%
11$76,000$254,588$19,096$142,63225.1%
12$82,000$287,988$19,353$161,98523.6%
13$88,000$322,437$19,398$181,38322.0%
14$94,000$357,776$19,257$200,63920.5%
15$100,000$393,869$18,956$219,59519.0%
16$106,000$430,605$18,522$238,11717.5%
17$112,000$467,893$17,980$256,09716.1%
18$118,000$505,662$17,353$273,45014.7%
19$124,000$543,863$16,663$290,11313.4%
20$130,000$582,463$15,928$306,04112.3%

Dividend calculator FAQ

What is DRIP?

DRIP stands for dividend reinvestment plan. Instead of taking dividends as cash, each payment automatically buys more shares, so the next payment is larger. Over years this compounding is the main engine of a dividend portfolio.

What is yield on cost?

Yield on cost is the dividends you receive in a year divided by what you originally paid, not the current price. A stock bought at a 3% yield whose dividend has doubled now pays 6% on your original cost.

Is this projection a guarantee?

No. The calculator assumes constant yield, growth and reinvestment and ignores taxes, fees and the chance of a dividend cut. Real results will differ. Treat it as a planning range, not a promise.

Should I use forward or trailing yield?

The per-ticker calculator prefills the forward yield (the indicated annual rate divided by price) because it reflects the current payout. You can override any input.

Projections assume constant yield and growth and ignore taxes, fees and dividend cuts. For education only, not investment advice.