TTXD dividend calculator

Project income and DRIP growth for Direxion Daily Technology Top 5 Bear 2X ETF, prefilled with its 4.90% forward yield and 0% five-year dividend growth. See the full dividend history →

Final portfolio value
$280,778
after 20 years
Income in year 20
$7,428
$619/month avg
You contributed
$130,000
of your own money
Dividends received
$79,435
total, over 20 years
Yield on cost
5.7%
final year
Growth on top of contributions
$150,778
value minus contributions
$0$0k$4,085$154k$8,171$309kYear 1: $661 incomeYear 2: $985 incomeYear 3: $1,314 incomeYear 4: $1,649 incomeYear 5: $1,989 incomeYear 6: $2,333 incomeYear 7: $2,682 incomeYear 8: $3,034 incomeYear 9: $3,390 incomeYear 10: $3,749 incomeYear 11: $4,111 incomeYear 12: $4,475 incomeYear 13: $4,841 incomeYear 14: $5,208 incomeYear 15: $5,577 incomeYear 16: $5,947 incomeYear 17: $6,317 incomeYear 18: $6,687 incomeYear 19: $7,058 incomeYear 20: $7,428 incomeY1Y3Y5Y7Y9Y11Y13Y15Y17Y19Y20

Annual income (left)Portfolio value (right) ·

How many shares of TTXD for monthly income?

Monthly incomeShares neededCapital at $12.74
$1001,924$24,512
$2504,808$61,254
$5009,616$122,508
$1,00019,231$245,003
$3,00057,693$735,009

At TTXD's forward payout of $0.624 per share per year.

Year-by-year breakdown
YearContributedValueAnnual incomeCumulative dividendsYield on cost
1$16,000$17,068$661$6614.1%
2$22,000$24,677$985$1,6464.5%
3$28,000$32,849$1,314$2,9604.7%
4$34,000$41,607$1,649$4,6094.9%
5$40,000$50,972$1,989$6,5985.0%
6$46,000$60,968$2,333$8,9315.1%
7$52,000$71,619$2,682$11,6135.2%
8$58,000$82,947$3,034$14,6475.2%
9$64,000$94,976$3,390$18,0385.3%
10$70,000$107,732$3,749$21,7875.4%
11$76,000$121,237$4,111$25,8975.4%
12$82,000$135,517$4,475$30,3725.5%
13$88,000$150,598$4,841$35,2135.5%
14$94,000$166,504$5,208$40,4215.5%
15$100,000$183,263$5,577$45,9985.6%
16$106,000$200,900$5,947$51,9455.6%
17$112,000$219,442$6,317$58,2625.6%
18$118,000$238,917$6,687$64,9495.7%
19$124,000$259,353$7,058$72,0075.7%
20$130,000$280,778$7,428$79,4355.7%

Dividend calculator FAQ

What is DRIP?

DRIP stands for dividend reinvestment plan. Instead of taking dividends as cash, each payment automatically buys more shares, so the next payment is larger. Over years this compounding is the main engine of a dividend portfolio.

What is yield on cost?

Yield on cost is the dividends you receive in a year divided by what you originally paid, not the current price. A stock bought at a 3% yield whose dividend has doubled now pays 6% on your original cost.

Is this projection a guarantee?

No. The calculator assumes constant yield, growth and reinvestment and ignores taxes, fees and the chance of a dividend cut. Real results will differ. Treat it as a planning range, not a promise.

Should I use forward or trailing yield?

The per-ticker calculator prefills the forward yield (the indicated annual rate divided by price) because it reflects the current payout. You can override any input.

Projections assume constant yield and growth and ignore taxes, fees and dividend cuts. For education only, not investment advice.