TYD dividend calculator

Project income and DRIP growth for Direxion Daily 7-10 Year Treasury Bull 3X Shares, prefilled with its 3.53% forward yield and 0% five-year dividend growth. See the full dividend history →

Final portfolio value
$247,459
after 20 years
Income in year 20
$4,732
$394/month avg
You contributed
$130,000
of your own money
Dividends received
$52,436
total, over 20 years
Yield on cost
3.6%
final year
Growth on top of contributions
$117,459
value minus contributions
$0$0k$2,602$136k$5,205$272kYear 1: $474 incomeYear 2: $699 incomeYear 3: $926 incomeYear 4: $1,153 incomeYear 5: $1,380 incomeYear 6: $1,609 incomeYear 7: $1,837 incomeYear 8: $2,065 incomeYear 9: $2,293 incomeYear 10: $2,520 incomeYear 11: $2,747 incomeYear 12: $2,973 incomeYear 13: $3,197 incomeYear 14: $3,421 incomeYear 15: $3,644 incomeYear 16: $3,865 incomeYear 17: $4,084 incomeYear 18: $4,302 incomeYear 19: $4,518 incomeYear 20: $4,732 incomeY1Y3Y5Y7Y9Y11Y13Y15Y17Y19Y20

Annual income (left)Portfolio value (right) ·

How many shares of TYD for monthly income?

Monthly incomeShares neededCapital at $22.32
$1001,523$33,993
$2503,808$84,995
$5007,615$169,967
$1,00015,229$339,911
$3,00045,686$1,019,712

At TYD's forward payout of $0.788 per share per year.

Year-by-year breakdown
YearContributedValueAnnual incomeCumulative dividendsYield on cost
1$16,000$16,878$474$4743.0%
2$22,000$24,191$699$1,1733.2%
3$28,000$31,954$926$2,0983.3%
4$34,000$40,181$1,153$3,2513.4%
5$40,000$48,885$1,380$4,6323.5%
6$46,000$58,083$1,609$6,2403.5%
7$52,000$67,788$1,837$8,0773.5%
8$58,000$78,017$2,065$10,1423.6%
9$64,000$88,783$2,293$12,4343.6%
10$70,000$100,104$2,520$14,9543.6%
11$76,000$111,995$2,747$17,7013.6%
12$82,000$124,472$2,973$20,6743.6%
13$88,000$137,551$3,197$23,8713.6%
14$94,000$151,251$3,421$27,2923.6%
15$100,000$165,588$3,644$30,9363.6%
16$106,000$180,579$3,865$34,8013.6%
17$112,000$196,243$4,084$38,8853.6%
18$118,000$212,599$4,302$43,1873.6%
19$124,000$229,664$4,518$47,7053.6%
20$130,000$247,459$4,732$52,4363.6%

Dividend calculator FAQ

What is DRIP?

DRIP stands for dividend reinvestment plan. Instead of taking dividends as cash, each payment automatically buys more shares, so the next payment is larger. Over years this compounding is the main engine of a dividend portfolio.

What is yield on cost?

Yield on cost is the dividends you receive in a year divided by what you originally paid, not the current price. A stock bought at a 3% yield whose dividend has doubled now pays 6% on your original cost.

Is this projection a guarantee?

No. The calculator assumes constant yield, growth and reinvestment and ignores taxes, fees and the chance of a dividend cut. Real results will differ. Treat it as a planning range, not a promise.

Should I use forward or trailing yield?

The per-ticker calculator prefills the forward yield (the indicated annual rate divided by price) because it reflects the current payout. You can override any input.

Projections assume constant yield and growth and ignore taxes, fees and dividend cuts. For education only, not investment advice.