TYG dividend calculator

Project income and DRIP growth for Tortoise Energy Infrastructure Corporation, prefilled with its 15.13% forward yield and 34.0% five-year dividend growth. See the full dividend history →

Final portfolio value
$13,595,501,235,051,204,479,443,562,159,509,864,448
after 20 years
Income in year 20
$13,547,865,745,853,568,488,378,204,280,661,737,472
$1,128,988,812,154,464,089,889,501,219,947,282,432/month avg
You contributed
$130,000
of your own money
Dividends received
$13,547,882,022,281,455,609,159,669,566,551,359,488
total, over 20 years
Yield on cost
10421435189118129719963197592567808.0%
final year
Growth on top of contributions
$13,595,501,235,051,204,479,443,562,159,509,864,448
value minus contributions
$0$0k$7,451,326,160,219,463,376,962,984,784,810,737,664$7,477,525,679,278,163,839,821,067,086,462,976k$14,902,652,320,438,926,753,925,969,569,621,475,328$14,955,051,358,556,327,679,642,134,172,925,952kYear 1: $2,496 incomeYear 2: $5,556 incomeYear 3: $11,584 incomeYear 4: $24,249 incomeYear 5: $53,421 incomeYear 6: $129,427 incomeYear 7: $361,797 incomeYear 8: $1,233,786 incomeYear 9: $5,483,773 incomeYear 10: $34,393,587 incomeYear 11: $335,110,291 incomeYear 12: $5,697,857,087 incomeYear 13: $194,196,322,552 incomeYear 14: $15,582,193,076,660 incomeYear 15: $3,525,868,654,093,787 incomeYear 16: $2,735,817,456,322,210,304 incomeYear 17: $8,934,648,131,161,373,540,352 incomeYear 18: $151,211,344,603,014,845,507,305,472 incomeYear 19: $16,276,276,666,168,618,106,770,721,603,584 incomeYear 20: $13,547,865,745,853,568,488,378,204,280,661,737,472 incomeY1Y3Y5Y7Y9Y11Y13Y15Y17Y19Y20

Annual income (left)Portfolio value (right) ·

How many shares of TYG for monthly income?

Monthly incomeShares neededCapital at $37.68
$100211$7,950
$250527$19,857
$5001,053$39,677
$1,0002,106$79,354
$3,0006,316$237,987

At TYG's forward payout of $5.70 per share per year.

Year-by-year breakdown
YearContributedValueAnnual incomeCumulative dividendsYield on cost
1$16,000$18,928$2,496$2,49615.6%
2$22,000$31,228$5,556$8,05125.3%
3$28,000$50,012$11,584$19,63541.4%
4$34,000$82,206$24,249$43,88471.3%
5$40,000$144,946$53,421$97,305133.6%
6$46,000$286,614$129,427$226,732281.4%
7$52,000$667,986$361,797$588,530695.8%
8$58,000$1,943,908$1,233,786$1,822,3162127.2%
9$64,000$7,559,619$5,483,773$7,306,0898568.4%
10$70,000$42,582,167$34,393,587$41,699,67649133.7%
11$76,000$382,521,889$335,110,291$376,809,967440934.6%
12$82,000$6,146,189,018$5,697,857,087$6,074,667,0556948606.2%
13$88,000$202,163,820,460$194,196,322,552$200,270,989,607220677639.3%
14$94,000$15,904,768,217,331$15,582,193,076,660$15,782,464,066,26616576801145.4%
15$100,000$3,564,599,863,422,749$3,525,868,654,093,787$3,541,651,118,160,0533525868654093.8%
16$106,000$2,754,492,472,401,797,120$2,735,817,456,322,210,304$2,739,359,107,440,370,1762580959864454915.0%
17$112,000$8,980,301,797,468,578,775,040$8,934,648,131,161,373,540,352$8,937,387,490,268,814,508,0327977364402822653952.0%
18$118,000$151,863,362,954,560,853,145,288,704$151,211,344,603,014,845,507,305,472$151,220,281,990,505,100,017,139,712128145207290690531229696.0%
19$124,000$16,338,836,452,501,868,695,533,744,291,840$16,276,276,666,168,618,106,770,721,603,584$16,276,427,886,450,609,811,936,140,853,24813126029569490821138970836992.0%
20$130,000$13,595,501,235,051,204,479,443,562,159,509,864,448$13,547,865,745,853,568,488,378,204,280,661,737,472$13,547,882,022,281,455,609,159,669,566,551,359,48810421435189118129719963197592567808.0%

Dividend calculator FAQ

What is DRIP?

DRIP stands for dividend reinvestment plan. Instead of taking dividends as cash, each payment automatically buys more shares, so the next payment is larger. Over years this compounding is the main engine of a dividend portfolio.

What is yield on cost?

Yield on cost is the dividends you receive in a year divided by what you originally paid, not the current price. A stock bought at a 3% yield whose dividend has doubled now pays 6% on your original cost.

Is this projection a guarantee?

No. The calculator assumes constant yield, growth and reinvestment and ignores taxes, fees and the chance of a dividend cut. Real results will differ. Treat it as a planning range, not a promise.

Should I use forward or trailing yield?

The per-ticker calculator prefills the forward yield (the indicated annual rate divided by price) because it reflects the current payout. You can override any input.

Projections assume constant yield and growth and ignore taxes, fees and dividend cuts. For education only, not investment advice.