UPS dividend calculator

Project income and DRIP growth for United Parcel Service, Inc., prefilled with its 6.53% forward yield and 10.0% five-year dividend growth. See the full dividend history →

Final portfolio value
$1,456,510
after 20 years
Income in year 20
$297,754
$24,813/month avg
You contributed
$130,000
of your own money
Dividends received
$1,144,215
total, over 20 years
Yield on cost
229.0%
final year
Growth on top of contributions
$1,326,510
value minus contributions
$0$0k$163,765$801k$327,529$1,602kYear 1: $932 incomeYear 2: $1,550 incomeYear 3: $2,320 incomeYear 4: $3,280 incomeYear 5: $4,481 incomeYear 6: $5,988 incomeYear 7: $7,889 incomeYear 8: $10,300 incomeYear 9: $13,376 incomeYear 10: $17,328 incomeYear 11: $22,443 incomeYear 12: $29,120 incomeYear 13: $37,913 incomeYear 14: $49,607 incomeYear 15: $65,323 incomeYear 16: $86,684 incomeYear 17: $116,067 incomeYear 18: $157,010 incomeYear 19: $214,848 incomeYear 20: $297,754 incomeY1Y3Y5Y7Y9Y11Y13Y15Y17Y19Y20

Annual income (left)Portfolio value (right) ·

How many shares of UPS for monthly income?

Monthly incomeShares neededCapital at $100.48
$100183$18,388
$250458$46,020
$500915$91,939
$1,0001,830$183,878
$3,0005,488$551,434

At UPS's forward payout of $6.56 per share per year.

Year-by-year breakdown
YearContributedValueAnnual incomeCumulative dividendsYield on cost
1$16,000$17,342$932$9325.8%
2$22,000$25,533$1,550$2,4827.0%
3$28,000$34,752$2,320$4,8028.3%
4$34,000$45,222$3,280$8,0829.6%
5$40,000$57,225$4,481$12,56211.2%
6$46,000$71,120$5,988$18,55113.0%
7$52,000$87,362$7,889$26,44015.2%
8$58,000$106,540$10,300$36,74017.8%
9$64,000$129,418$13,376$50,11720.9%
10$70,000$156,995$17,328$67,44524.8%
11$76,000$190,594$22,443$89,88829.5%
12$82,000$231,981$29,120$119,00835.5%
13$88,000$283,538$37,913$156,92143.1%
14$94,000$348,518$49,607$206,52852.8%
15$100,000$431,405$65,323$271,85265.3%
16$106,000$538,469$86,684$358,53681.8%
17$112,000$678,579$116,067$474,603103.6%
18$118,000$864,464$157,010$631,613133.1%
19$124,000$1,114,649$214,848$846,461173.3%
20$130,000$1,456,510$297,754$1,144,215229.0%

Dividend calculator FAQ

What is DRIP?

DRIP stands for dividend reinvestment plan. Instead of taking dividends as cash, each payment automatically buys more shares, so the next payment is larger. Over years this compounding is the main engine of a dividend portfolio.

What is yield on cost?

Yield on cost is the dividends you receive in a year divided by what you originally paid, not the current price. A stock bought at a 3% yield whose dividend has doubled now pays 6% on your original cost.

Is this projection a guarantee?

No. The calculator assumes constant yield, growth and reinvestment and ignores taxes, fees and the chance of a dividend cut. Real results will differ. Treat it as a planning range, not a promise.

Should I use forward or trailing yield?

The per-ticker calculator prefills the forward yield (the indicated annual rate divided by price) because it reflects the current payout. You can override any input.

Projections assume constant yield and growth and ignore taxes, fees and dividend cuts. For education only, not investment advice.