VOOV dividend calculator

Project income and DRIP growth for Vanguard S&P 500 Value Index Fund ETF Shares, prefilled with its 1.64% forward yield and 5.0% five-year dividend growth. See the full dividend history →

Final portfolio value
$235,152
after 20 years
Income in year 20
$5,400
$450/month avg
You contributed
$130,000
of your own money
Dividends received
$44,098
total, over 20 years
Yield on cost
4.2%
final year
Growth on top of contributions
$105,152
value minus contributions
$0$0k$2,970$129k$5,940$259kYear 1: $224 incomeYear 2: $343 incomeYear 3: $472 incomeYear 4: $612 incomeYear 5: $764 incomeYear 6: $929 incomeYear 7: $1,107 incomeYear 8: $1,301 incomeYear 9: $1,512 incomeYear 10: $1,739 incomeYear 11: $1,987 incomeYear 12: $2,255 incomeYear 13: $2,545 incomeYear 14: $2,860 incomeYear 15: $3,202 incomeYear 16: $3,573 incomeYear 17: $3,975 incomeYear 18: $4,412 incomeYear 19: $4,886 incomeYear 20: $5,400 incomeY1Y3Y5Y7Y9Y11Y13Y15Y17Y19Y20

Annual income (left)Portfolio value (right) ·

How many shares of VOOV for monthly income?

Monthly incomeShares neededCapital at $231.27
$100316$73,081
$250790$182,703
$5001,579$365,175
$1,0003,158$730,351
$3,0009,474$2,191,052

At VOOV's forward payout of $3.80 per share per year.

Year-by-year breakdown
YearContributedValueAnnual incomeCumulative dividendsYield on cost
1$16,000$16,625$224$2241.4%
2$22,000$23,568$343$5671.6%
3$28,000$30,852$472$1,0391.7%
4$34,000$38,496$612$1,6511.8%
5$40,000$46,524$764$2,4151.9%
6$46,000$54,960$929$3,3432.0%
7$52,000$63,830$1,107$4,4512.1%
8$58,000$73,164$1,301$5,7522.2%
9$64,000$82,992$1,512$7,2642.4%
10$70,000$93,345$1,739$9,0032.5%
11$76,000$104,261$1,987$10,9902.6%
12$82,000$115,776$2,255$13,2442.7%
13$88,000$127,932$2,545$15,7902.9%
14$94,000$140,773$2,860$18,6503.0%
15$100,000$154,347$3,202$21,8523.2%
16$106,000$168,704$3,573$25,4253.4%
17$112,000$183,901$3,975$29,4013.5%
18$118,000$199,997$4,412$33,8133.7%
19$124,000$217,057$4,886$38,6983.9%
20$130,000$235,152$5,400$44,0984.2%

Dividend calculator FAQ

What is DRIP?

DRIP stands for dividend reinvestment plan. Instead of taking dividends as cash, each payment automatically buys more shares, so the next payment is larger. Over years this compounding is the main engine of a dividend portfolio.

What is yield on cost?

Yield on cost is the dividends you receive in a year divided by what you originally paid, not the current price. A stock bought at a 3% yield whose dividend has doubled now pays 6% on your original cost.

Is this projection a guarantee?

No. The calculator assumes constant yield, growth and reinvestment and ignores taxes, fees and the chance of a dividend cut. Real results will differ. Treat it as a planning range, not a promise.

Should I use forward or trailing yield?

The per-ticker calculator prefills the forward yield (the indicated annual rate divided by price) because it reflects the current payout. You can override any input.

Projections assume constant yield and growth and ignore taxes, fees and dividend cuts. For education only, not investment advice.