WEN dividend calculator

Project income and DRIP growth for The Wendy's Company, prefilled with its 3.68% forward yield and 5.2% five-year dividend growth. See the full dividend history →

Final portfolio value
$334,305
after 20 years
Income in year 20
$17,633
$1,469/month avg
You contributed
$130,000
of your own money
Dividends received
$127,884
total, over 20 years
Yield on cost
13.6%
final year
Growth on top of contributions
$204,305
value minus contributions
$0$0k$9,698$184k$19,396$368kYear 1: $507 incomeYear 2: $789 incomeYear 3: $1,102 incomeYear 4: $1,451 incomeYear 5: $1,840 incomeYear 6: $2,272 incomeYear 7: $2,754 incomeYear 8: $3,292 incomeYear 9: $3,891 incomeYear 10: $4,559 incomeYear 11: $5,305 incomeYear 12: $6,138 incomeYear 13: $7,070 incomeYear 14: $8,112 incomeYear 15: $9,279 incomeYear 16: $10,586 incomeYear 17: $12,053 incomeYear 18: $13,700 incomeYear 19: $15,551 incomeYear 20: $17,633 incomeY1Y3Y5Y7Y9Y11Y13Y15Y17Y19Y20

Annual income (left)Portfolio value (right) ·

How many shares of WEN for monthly income?

Monthly incomeShares neededCapital at $7.61
$1004,286$32,616
$25010,715$81,541
$50021,429$163,075
$1,00042,858$326,149
$3,000128,572$978,433

At WEN's forward payout of $0.28 per share per year.

Year-by-year breakdown
YearContributedValueAnnual incomeCumulative dividendsYield on cost
1$16,000$16,911$507$5073.2%
2$22,000$24,316$789$1,2953.6%
3$28,000$32,262$1,102$2,3973.9%
4$34,000$40,801$1,451$3,8494.3%
5$40,000$49,990$1,840$5,6884.6%
6$46,000$59,895$2,272$7,9614.9%
7$52,000$70,587$2,754$10,7155.3%
8$58,000$82,145$3,292$14,0075.7%
9$64,000$94,658$3,891$17,8986.1%
10$70,000$108,226$4,559$22,4576.5%
11$76,000$122,959$5,305$27,7627.0%
12$82,000$138,980$6,138$33,9007.5%
13$88,000$156,429$7,070$40,9708.0%
14$94,000$175,459$8,112$49,0828.6%
15$100,000$196,246$9,279$58,3619.3%
16$106,000$218,984$10,586$68,94710.0%
17$112,000$243,895$12,053$81,00010.8%
18$118,000$271,226$13,700$94,70011.6%
19$124,000$301,257$15,551$110,25112.5%
20$130,000$334,305$17,633$127,88413.6%

Dividend calculator FAQ

What is DRIP?

DRIP stands for dividend reinvestment plan. Instead of taking dividends as cash, each payment automatically buys more shares, so the next payment is larger. Over years this compounding is the main engine of a dividend portfolio.

What is yield on cost?

Yield on cost is the dividends you receive in a year divided by what you originally paid, not the current price. A stock bought at a 3% yield whose dividend has doubled now pays 6% on your original cost.

Is this projection a guarantee?

No. The calculator assumes constant yield, growth and reinvestment and ignores taxes, fees and the chance of a dividend cut. Real results will differ. Treat it as a planning range, not a promise.

Should I use forward or trailing yield?

The per-ticker calculator prefills the forward yield (the indicated annual rate divided by price) because it reflects the current payout. You can override any input.

Projections assume constant yield and growth and ignore taxes, fees and dividend cuts. For education only, not investment advice.